>
Switch to:

Crown Equity Holdings Earnings Power Value (EPV)

: $-0.60 (As of Sep21)
View and export this data going back to . Start your Free Trial

As of Sep21, Crown Equity Holdings's earnings power value is $-0.60. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Crown Equity Holdings Earnings Power Value (EPV) Historical Data

The historical data trend for Crown Equity Holdings's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Equity Holdings Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Earnings Power Value (EPV)
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Crown Equity Holdings Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison

For the Consulting Services subindustry, Crown Equity Holdings's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Crown Equity Holdings Earnings Power Value (EPV) Distribution

For the Business Services industry and Industrials sector, Crown Equity Holdings's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Crown Equity Holdings's Earnings Power Value (EPV) falls into.



Crown Equity Holdings Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Crown Equity Holdings's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 0.02
DDA 0.02
Operating Margin % -4,338.56
SGA * 25% 0.09
Tax Rate % 0.00
Maintenance Capex 0.00
Cash and Cash Equivalents 0.00
Short-Term Debt 0.06
Long-Term Debt 0.00
Shares Outstanding (Diluted) 12.92

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -4,338.56%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $ Mil, Average Operating Margin = -4,338.56%, Average Adjusted SGA = 0.09,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 0.02 * -4,338.56% +0.09 = $-0.695418102 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 0.00%, and "Normalized" EBIT = $-0.695418102 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -0.695418102 * ( 1 - 0.00% ) = $-0.695418102 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 0.02 * 0.5 * 0.00% = $0 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -0.695418102 + 0 = $-0.695418102 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Crown Equity Holdings's Average Maintenance CAPEX = $0.00 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Crown Equity Holdings's current cash and cash equivalent = $0.00 Mil.
Crown Equity Holdings's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 0.00 + 0.06 = $0.064 Mil.
Crown Equity Holdings's current Shares Outstanding (Diluted Average) = 12.92 Mil.

Crown Equity Holdings's Earnings Power Value (EPV) for Sep21 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -0.695418102 - 0.00)/ 9%+0.00-0.064 )/12.92
=-0.60

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -0.60282280362257-1.75 )/-0.60282280362257
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Crown Equity Holdings  (OTCPK:CRWE) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Crown Equity Holdings Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Crown Equity Holdings's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Equity Holdings Business Description

Crown Equity Holdings logo
Industry
Industrials » Business Services NAICS : 519190 SIC : 7389
Traded in Other Exchanges
N/A
Address
11226 Pentland Downs Street, Las Vegas, NV, USA, 89141
Crown Equity Holdings Inc is engaged in offering services to domestic and global companies seeking to become public entities in the United States. It provides and offers advertising branding, marketing solutions and services to boost customer awareness, as well as merchant visibility. It primarily serves companies and individuals with corporate structure and operations globally. The company also provides public relations advertising and news dissemination for public and privately held companies. Geographically, activities function through the region of the United States.
Executives
Chacon Rudy director, officer: Chief Financial Officer PO BOX 2541 SAN DIEGO CA 90731
Zaman Mike director, officer: CEO/President 11226 PENTLAND DOWNS STREET LAS VEGAS NV 89141
Bosket Kenneth Cornell Sr director, officer: President/CEO 1453 FLINTROCK ROAD HENDERSON NV 89014
Saucedo-bardan Arnulfo director, officer: Chief Operating Officer 5440 SAHARA SUITE 205 LAS VEGAS NV 89146
Crown Marketing Corp. 10 percent owner 11226 PENTLAND DOWNS STREET LAS VEGAS NV 89141
Matus Brett director 4984 RIDING RIDGE SAN DIEGO CA 92130
Zaman Montse director, officer: Secretary 11226 PENTLAND DOWNS STREET LAS VEGAS NV 89141
Vega Mark Lawrence director, officer: Chief Technology Officer 4488 CASA BLANCA ST LAS VEGAS NV 89121
Holden Lowell Thomas director, officer: CFO 6330 NANCY RIDGE DR. SUITE 105 SAN DIEGO CA 92121
Onoue Steven director 5440 SAHARA SUITE 205 LAS VEGAS NV 89146
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)