GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » ZaZa Energy Corp (GREY:ZAZA) » Definitions » Earnings Power Value (EPV)

ZaZa Energy (ZaZa Energy) Earnings Power Value (EPV)

: $-248.93 (As of Jun15)
View and export this data going back to 2012. Start your Free Trial

As of Jun15, ZaZa Energy's earnings power value is $-248.93. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


ZaZa Energy Earnings Power Value (EPV) Historical Data

The historical data trend for ZaZa Energy's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ZaZa Energy Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14
Earnings Power Value (EPV)
- - - - -

ZaZa Energy Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -349.64 -355.93

Competitive Comparison

For the Oil & Gas E&P subindustry, ZaZa Energy's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ZaZa Energy Earnings Power Value (EPV) Distribution

For the Oil & Gas industry and Energy sector, ZaZa Energy's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where ZaZa Energy's Earnings Power Value (EPV) falls into.



ZaZa Energy Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

ZaZa Energy's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 50.44
DDA 4.25
Operating Margin % -541.09
SGA * 25% 8.76
Tax Rate % 4.61
Maintenance Capex 26.64
Cash and Cash Equivalents 0.45
Short-Term Debt 46.37
Long-Term Debt 49.26
Shares Outstanding (Diluted) 12.82

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -541.09%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $50.44 Mil, Average Operating Margin = -541.09%, Average Adjusted SGA = 8.76,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 50.44 * -541.09% +8.76 = $-264.182598635 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 4.61%, and "Normalized" EBIT = $-264.182598635 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -264.182598635 * ( 1 - 4.61% ) = $-251.99585535997 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 4.25 * 0.5 * 4.61% = $0.098049315 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -251.99585535997 + 0.098049315 = $-251.89780604497 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
ZaZa Energy's Average Maintenance CAPEX = $26.64 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. ZaZa Energy's current cash and cash equivalent = $0.45 Mil.
ZaZa Energy's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 49.26 + 46.37 = $95.62 Mil.
ZaZa Energy's current Shares Outstanding (Diluted Average) = 12.82 Mil.

ZaZa Energy's Earnings Power Value (EPV) for Jun15 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -251.89780604497 - 26.64)/ 9%+0.45-95.62 )/12.82
=-248.93

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -248.93346863048-0.0001 )/-248.93346863048
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


ZaZa Energy  (GREY:ZAZA) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


ZaZa Energy Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of ZaZa Energy's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


ZaZa Energy (ZaZa Energy) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1301 McKinney Street, Suite 2800, Houston, TX, USA, 77010
ZaZa Energy Corp is an independent oil and gas company. The Company is focused on the exploration and production of unconventional and conventional oil and gas assets. It operates primarily through joint ventures in the Eagle Ford East trend in East Texas and the Eagle Ford trend in South Texas.

ZaZa Energy (ZaZa Energy) Headlines

From GuruFocus

Closing US Index Highs Friday Help Weekly Gains

By Julie Young Julie Young 03-26-2021

Weekly CFO Buys Highlight: ZAZA

By guruek guruek 05-27-2013

Insider Cluster Buying Reported in Several Companies

By Monica Wolfe Monica Wolfe 05-30-2013