Switch to:
Amazon.com Inc  (NAS:AMZN) Net-Net Working Capital: \$-65.26 Mil (As of Jun. 2017)

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Amazon.com Inc's net-net working capital per share for the quarter that ended in Jun. 2017 was \$-65.26.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Amazon.com Inc Annual Data

 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Net-Net Working Capital -15.50 -23.28 -38.69 -47.12 -54.82

Amazon.com Inc Quarterly Data

 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Net-Net Working Capital -47.75 -51.57 -54.82 -56.42 -65.26

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Calculation

Amazon.com Inc's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2016 is calculated as

 Net-Net Working Capital Per Share (A: Dec. 2016 ) = (Cash And Cash Equivalents + 0.75 * Accounts Receivable + 0.5 * Total Inventories - Total Liabilities - Preferred Stock / Shares Outstanding (Diluted Average) = (25981 + 0.75 * 8339 + 0.5 * 11461 - 64117 - 0) / 477.00 = -54.82

Amazon.com Inc's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2017 is calculated as

 Net-Net Working Capital Per Share (Q: Jun. 2017 ) = (Cash And Cash Equivalents + 0.75 * Accounts Receivable + 0.5 * Total Inventories - Total Liabilities - Preferred Stock / Shares Outstanding (Diluted Average) = (21451 + 0.75 * 8046 + 0.5 * 11510 - 64567 - 0) / 480.00 = -65.26

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener. GuruFocus also publishes a monthly Net-Net newsletter.

Related Terms

From the Internet

Six differences in the stock market between today and 1987

- MarketWatch 2017-10-17 09:52:00

Surprise, Bill Gates and Jeff Bezos Are Among America's Richest Billionaires

- theStreet 2017-10-17 09:12:00

Can Roku Compete in Streaming Video on Demand?

- Fool 2017-10-17 09:00:00

US online retail sales likely to surpass \$1 trillion by 2027, consulting group says

- cnbc 2017-10-17 08:57:14

- cnbc 2017-10-17 08:52:26

Nordstrom Falls: Will Privatization Surface Post Holiday?

- Zacks 2017-10-17 08:35:00

Walgreens Pick Sell Offers 40 Percent Upside

- Seekingalpha 2017-10-17 08:26:27

5 of the Best Tech Stocks to Buy Ahead of Q3 Earnings

- Zacks 2017-10-17 08:20:00

Snap Hitches Its Wagon to NBCUniversal to Produce TV Shows for Snapchat

- theStreet 2017-10-17 08:17:00

Is This a Sign That the End Is Near for Sears?

- Fool 2017-10-17 08:16:00

Costco's Sinking Margins and E-Commerce Fears Tank the Stock

- Fool 2017-10-17 08:11:00

Netflix Might Someday Be Worth \$1 Trillion Along With Apple and Amazon

- theStreet 2017-10-17 08:00:00

Is DXC Technology's (DXC) Place in Your Portfolio Justified?

- Zacks 2017-10-17 07:25:00

Salesforce Goes Live on Amazon Web Services in Australia

- Zacks 2017-10-17 07:23:00

Skinny Pop Brand Warrior Nods to Amazon’s Growing Clout in Food

- Bloomberg 2017-10-17 07:00:23

Wall Street Breakfast Dow Earnings Focus Amid Records

- Seekingalpha 2017-10-17 06:59:17

In the Age of E-Commerce, Why Is Starbucks Closing Its Online Store?

- Fool 2017-10-17 06:47:00

How to Make Money Like Amazon Billionaire Jeff Bezos

- theStreet 2017-10-17 06:01:00

Profit Elephant Room

- Seekingalpha 2017-10-17 05:52:44

Netflix's Guidance Drives Home Both its Pricing and Spending Power

- theStreet 2017-10-16 22:12:00

Why Amazon Is OK With Losing Money in Some Cases

- theStreet 2017-10-16 21:42:00

Newark, N.J., makes \$7 billion pitch for new Amazon headquarters

- MarketWatch 2017-10-16 21:04:00

Great Quotes, Volume 6: How Jeff Bezos Thinks About Change and Constants

- Fool 2017-10-16 20:27:00

Netflix CEO Reed Hastings: We're Not Buying Weinstein Co.

- theStreet 2017-10-16 19:12:00

Amazon Is Starting to Crush the Life Out of Everything

- theStreet 2017-10-16 18:19:00

Why Amazon May Want to Crush Walgreens and CVS By Selling Prescription Drugs

- theStreet 2017-10-16 18:13:00

Netflix ups its content budget for 2018 to at least \$7 billion

- theStreet 2017-10-16 17:28:00

Alphabet Drones Will Deliver Burritos in Australia Test

- Bloomberg 2017-10-16 17:17:49

Amazon.com, Inc. Earnings: 3 Metrics to Watch

- Fool 2017-10-16 17:05:00

Months after Cisco bought AppDynamics for \$3.7 billion, its founder is building a new start-up

- cnbc 2017-10-16 16:58:44

What Ramen Noodles Can Teach You About Packaged Food Stock Investments

- Fool 2017-10-16 16:56:00

- Zacks 2017-10-16 16:45:00

Why Is Kirkland's (KIRK) Rising Since Q2 Earnings Results?

- Zacks 2017-10-16 16:40:00

1 Reason to Buy AMD Stock, and 1 Reason to Avoid It

- Fool 2017-10-16 16:33:00

RT @BarronsNEXT: What Ulta has that Amazon doesn't.

- Barron's 2017-10-16 16:23:42

Team End September 2017 Review

- Seekingalpha 2017-10-16 16:15:42

Records for Wall Street as Apple Gains Offset Healthcare Slide

- theStreet 2017-10-16 16:12:00

- Seekingalpha 2017-10-16 15:28:52

Alibaba Vs Amazon Cloud Wars

- Seekingalpha 2017-10-16 15:10:55

5 Things to Watch as IBM Reports Earnings

- theStreet 2017-10-16 15:07:00

Retail Stronger Think

- Seekingalpha 2017-10-16 14:45:28

What Investors Need to Know About Esports

- Zacks 2017-10-16 14:21:00

How Google can close the gap with Amazon and Microsoft in the cloud

- Barron's 2017-10-16 14:07:19

Walmart Now Beats Both Family Dollar and Dollar General: Report

- theStreet 2017-10-16 14:04:00

Jim Cramer On The Amazon Threat Facing Ulta Beauty

- theStreet 2017-10-16 13:08:00

Video: Jim Cramer on Apple, Netflix, Amazon, Ulta Beauty, Ford and Wynn Resorts

- theStreet 2017-10-16 12:33:00

Amazon: Not This Time!

- Barron's 2017-10-16 12:28:00

Why Did Nordstrom (JWN) Stock Sink Today?

- Zacks 2017-10-16 12:03:00

Believe Hype

- Seekingalpha 2017-10-16 11:26:05

Ulta Investors Don't Want to Pay a High Premium, Jim Cramer Reveals

- theStreet 2017-10-16 11:01:00

- Seekingalpha 2017-10-16 10:53:02

Wayfair is betting cheap delivery will push the online retailer past furniture giants

- cnbc 2017-10-16 10:28:56

Rumors Suburban Demise Greatly Exaggerated

- Seekingalpha 2017-10-16 10:01:31

Brick-and-mortar stores deserve the heat from Amazon

- MarketWatch 2017-10-16 09:19:00

Retail Sales Up: Holiday Season to Kick Off on a High Note

- Zacks 2017-10-16 08:43:00

Is Wal-Mart Stores Inc. a Buy?

- Fool 2017-10-16 08:30:00

Amazon (AMZN) Set to Open New Fulfillment Center in Bolton

- Zacks 2017-10-16 08:22:00

Amazon Brand Building

- Seekingalpha 2017-10-16 08:18:46

Microsoft, Amazon Team Up to Launch Gluon Deep Learning API

- Zacks 2017-10-16 08:10:00

What's in the Cards for Verizon (VZ) This Earnings Season?

- Zacks 2017-10-16 08:00:00

Rent the Runway's latest bet: A woman's closet is becoming obsolete

- cnbc 2017-10-16 07:48:05

Wall Street Breakfast Catalonia Independence

- Seekingalpha 2017-10-16 06:59:32

What Are Citi ThankYou Points Worth?

- Fool 2017-10-16 06:49:00

- Bloomberg 2017-10-16 05:30:00

Macy's readies to open its doors early again on Thanksgiving

- cnbc 2017-10-16 04:37:17

Ulta

- Seekingalpha 2017-10-16 04:20:09

Woody Allen worries of Hollywood ‘witch hunt’ after Weinstein allegations

- MarketWatch 2017-10-15 20:09:00

Carl's Jr. Is Trying to Sell Itself To Amazon Through Tweets, for \$1.7 Billion?

- theStreet 2017-10-15 14:40:00

Here's Walmart's Latest Attempt at Making Life Easier and Getting You Off Amazon

- theStreet 2017-10-15 14:00:00

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)