Auburn National Bancorp (Auburn National Bancorp) Net-Net Working Capital

: $-168.27 (As of Dec. 2023)

View and export this data going back to 1995. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Auburn National Bancorp's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-168.27.

The industry rank for Auburn National Bancorp's Net-Net Working Capital or its related term are showing as below:

AUBN's Price-to-Net-Net-Working-Capital is not ranked ^*
in the Banks industry.
Industry Median: 7.24
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Auburn National Bancorp Net-Net Working Capital Historical Data

The historical data trend for Auburn National Bancorp's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Auburn National Bancorp Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Net-Net Working Capital

-119.78

-120.49

-142.22

-152.02

-168.27

Auburn National Bancorp Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Net-Net Working Capital																-152.02	-146.97	-152.24	-162.24	-168.27

Competitive Comparison

For the Banks - Regional subindustry, Auburn National Bancorp's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Auburn National Bancorp Price-to-Net-Net-Working-Capital Distribution

For the Banks industry and Financial Services sector, Auburn National Bancorp's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Auburn National Bancorp's Price-to-Net-Net-Working-Capital falls into.

Auburn National Bancorp Net-Net Working Capital Calculation

Auburn National Bancorp's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(A: Dec. 2023 )
=	(Balance Sheet Cash And Cash Equivalents	+	Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(39.957	+	270.91	+	0.75 * 0	+	0.5 * 0	-	898.748
-	0	-	0)	/	3.49361
=	-168.27

Auburn National Bancorp's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(Q: Dec. 2023 )
=	(Balance Sheet Cash And Cash Equivalents	+	Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(39.957	+	270.91	+	0.75 * 0	+	0.5 * 0	-	898.748
-	0	-	0)	/	3.49361
=	-168.27

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Auburn National Bancorp (NAS:AUBN) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.

Auburn National Bancorp Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Auburn National Bancorp's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.

Auburn National Bancorp (Auburn National Bancorp) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Auburn National Bancorp Inc (NAS:AUBN) » Definitions » Net-Net Working Capital

Comparable Companies

Traded in Other Exchanges

N/A

Address

132 N. Gay Street, Auburn, AL, USA, 36830

Website

https://www.auburnbank.com

Auburn National Bancorp Inc operates as a bank holding company, which offers checking, savings, transaction deposit accounts and certificates of deposit, and is an active residential mortgage lender in its primary service area. The Bank's primary service area includes the cities of Auburn and Opelika, Alabama and nearby surrounding areas in East Alabama, primarily in Lee County. The Bank also offers commercial, financial, agricultural, real estate construction and consumer loan products and other financial services. The Bank also provides automated teller machine (ATM) services in East Alabama and operates ATM machines. The Bank offers Visa Checkcards, which are debit cards. The Bank offers online banking, bill payment and other electronic banking services through its Internet website.

Executives

David E Housel	director	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
Shannon O'donnell	officer: SENIOR VICE PRESIDENT	2032 ST. PATRICK COURT, AUBURN AL 36830
J Tutt Barrett	director	P. O. BOX 49, OPELIKA AL 36803
Ham William F Jr	director	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
David A Hedges	officer: Controller	1832 COOPER'S POND ROAD, AUBURN AL 36830
Terry W Andrus	director	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
Wright Emil F Jr	director, 10 percent owner	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
Lauretta Jenkins Cooper	director	1520 DUNBAR STREET, AUBURN AL 36830
Terrell E Bishop	officer: Senior Vice President	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
Jerome B Siegel	officer: Senior Vice President	616 LOCKWOOD STREET, AUBURN AL 36830
Smith Charles Edward Jr	officer: Senior Vice President	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
William Thomas Johnson	officer: Senior Vice President	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830
Samuel Mark Bridges	officer: Senior Vice President	P. O. BOX 3110, AUBURN AL 36831-3110
Pamela Meigs Fuller	officer: Vice President	P. O. BOX 3110, AUBURN AL 36831
Spencer Edward L Jr	10 percent owner	100 NORTH GAY STREET, PO BOX 3110, AUBURN AL 36830