Switch to:
Campbell Soup Co  (NYSE:CPB) Net-Net Working Capital: \$-16.16 Mil (As of Jul. 2017)

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Campbell Soup Co's net-net working capital per share for the quarter that ended in Jul. 2017 was \$-16.16.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Campbell Soup Co Annual Data

 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Net-Net Working Capital -18.70 -16.95 -17.58 -16.48 -16.16

Campbell Soup Co Quarterly Data

 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Net-Net Working Capital -16.48 -16.44 -15.89 -15.78 -16.16

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Calculation

Campbell Soup Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jul. 2017 is calculated as

 Net-Net Working Capital Per Share (A: Jul. 2017 ) = (Cash And Cash Equivalents + 0.75 * Accounts Receivable + 0.5 * Total Inventories - Total Liabilities - Preferred Stock / Shares Outstanding (Diluted Average) = (319 + 0.75 * 605 + 0.5 * 902 - 6089 - 0) / 301.00 = -16.16

Campbell Soup Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jul. 2017 is calculated as

 Net-Net Working Capital Per Share (Q: Jul. 2017 ) = (Cash And Cash Equivalents + 0.75 * Accounts Receivable + 0.5 * Total Inventories - Total Liabilities - Preferred Stock / Shares Outstanding (Diluted Average) = (319 + 0.75 * 605 + 0.5 * 902 - 6089 - 0) / 301.00 = -16.16

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener. GuruFocus also publishes a monthly Net-Net newsletter.

Related Terms

From the Internet

###### Media Consolidation In Peril With DOJ AT&T Challenge; Hain Suitors Aplenty--ICYMI

- theStreet 2017-11-21 20:34:00

###### Give Thanks for This Week: Cramer's 'Mad Money' Recap

- theStreet 2017-11-21 18:34:00

###### The Biggest Loser: Signet Goes Splat!

- Barron's 2017-11-21 17:38:00

###### Campbell Soup Deserves to Be Attacked By Activist Investors

- theStreet 2017-11-21 16:38:00

###### Why Campbell Soup, Signet Jewelers, and DSW Slumped Today

- Fool 2017-11-21 16:35:00

###### Stocks Close Boldly Higher as Tech, Healthcare Send Indexes to New Records

- theStreet 2017-11-21 16:05:00

###### Why Campbell Soup Company Stock Fell Tuesday

- Fool 2017-11-21 11:58:00

###### Stocks Flex Their Muscles as Dow, S&P 500 and Nasdaq All Reach Fresh Highs

- theStreet 2017-11-21 11:34:00

###### Campbell Soup Is 'Mmm, Mmm Bad' as Shares Sink

- theStreet 2017-11-21 11:33:00

###### Video: Jim Cramer Reacts to Campbell Soup's Downbeat Results

- theStreet 2017-11-21 11:19:00

###### Campbell (CPB) Misses on Q1 Earnings & Sales, Stock Down 8%

- Zacks 2017-11-21 09:49:00

###### AT&T, Time Warner Merger Deal In A Fix

- Zacks 2017-11-21 09:42:00

###### Wall Street Opens Confidently Higher as Dow Soars, Nasdaq Jumps to Record High

- theStreet 2017-11-21 09:40:00

###### Dept. of Justice Sues to Stop AT&T, Time Warner Deal

- Zacks 2017-11-21 09:33:00

###### Campbell Soup's quarterly revenue falls 2%

- cnbc 2017-11-21 08:06:50

###### Campbell Soup (CPB) Misses Q1 Earnings & Sales Estimates

- Zacks 2017-11-21 07:40:00

###### Campbell Soup shares fall after earnings miss and profit warning

- MarketWatch 2017-11-21 07:37:00

###### Stock Futures Point Higher as Earnings Finish Strong

- theStreet 2017-11-21 07:33:00

###### Why gold will keep selling until this crowd of bulls gets shaken out

- MarketWatch 2017-11-21 07:29:00

###### US futures point to a higher open as Campbell Soup, Salesforce, HP earnings loom

- cnbc 2017-11-21 07:06:05

###### AT&T, Time Warner, Tencent and Charlie Rose - 5 Things You Must Know Before the Market Opens Tuesday

- theStreet 2017-11-21 06:04:00

###### Nasdaq shapes up for another record, with retail earnings on deck

- MarketWatch 2017-11-21 05:36:00

###### Nestle Reportedly Eyes Hain As Activists Hover

- theStreet 2017-11-20 17:32:00

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)