GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Escalade Inc (NAS:ESCA) » Definitions » Net-Net Working Capital
中文

Escalade (Escalade) Net-Net Working Capital

: $-0.34 (As of Dec. 2023)
View and export this data going back to 1992. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Escalade's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-0.34.

The industry rank for Escalade's Net-Net Working Capital or its related term are showing as below:

ESCA's Price-to-Net-Net-Working-Capital is not ranked *
in the Travel & Leisure industry.
Industry Median: 7.935
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Escalade Net-Net Working Capital Historical Data

The historical data trend for Escalade's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Escalade Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.18 0.51 -0.38 -2.37 -0.34

Escalade Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -2.34 -1.82 -1.54 -0.34

Competitive Comparison

For the Leisure subindustry, Escalade's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Escalade Price-to-Net-Net-Working-Capital Distribution

For the Travel & Leisure industry and Consumer Cyclical sector, Escalade's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Escalade's Price-to-Net-Net-Working-Capital falls into.



Escalade Net-Net Working Capital Calculation

Escalade's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.016+0.75 * 49.985+0.5 * 92.462-88.426
-0-0)/13.7368
=-0.34

Escalade's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.016+0.75 * 49.985+0.5 * 92.462-88.426
-0-0)/13.7368
=-0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Escalade  (NAS:ESCA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Escalade Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Escalade's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Escalade (Escalade) Business Description

Traded in Other Exchanges
Address
817 Maxwell Avenue, Evansville, IN, USA, 47711
Escalade Inc manufactures and distributes sporting goods for a varied range of activities. These sports include archery, table tennis, basketball goals, trampoline, play systems, fitness, game tables like hockey and soccer, billiards, darting, and other outdoor games. These products are sold under the brand names like Goalrilla, Goalsetter, Woodplay, Silverback, Nodor, Rage, Child Life, among others. The geographic segments in which the company operates are North America, Europe and others out of which the major part of the revenue is generated from North America region.
Executives
Stephen Wawrin officer: Chief Financial Officer 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Baalmann Richard Fenton Jr director 11634 SERAMA DRIVE, ST LOUIS MO 63131
Anita Sehgal director 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Glazer Walter P. Jr. director 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Edward E Williams director PO BOX 50, CRYSTAL CITY MO 63019
Robert E Griffin 10 percent owner 817 MAXWELL AVENUE, EVANSVILLE IN 47717
Patrick J Griffin director, 10 percent owner, officer: Vice President 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Katherine F. Franklin director 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Scott J Sincerbeaux officer: CEO & President 817 MAXWELL AVENUE, EVANSVILLE IN 47711
David L. Fetherman director, officer: Chief Executive Officer 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Richard White director C/O ESCALADE INCORPORATED, 817 MAXWELL AVE, EVANSVILLE IN 47711
George Savitsky director 212 SOUTH CAMDEN DRIVE, BEVERLY HILLS CA 90212
Robert J Keller officer: President & CEO 817 MAXWELL AVE, EVANSVILLE IN 47711
Deborah Jean Meinert officer: VP, CFO and Secretary 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Matthews Blaine E Jr director PO BOX 15, CORNWALL BRIDGE CT 06754