GURUFOCUS.COM » STOCK LIST » Technology » Software » Elastic NV (NYSE:ESTC) » Definitions » Net-Net Working Capital

Elastic NV (Elastic NV) Net-Net Working Capital

: $-1.62 (As of Jan. 2024)
View and export this data going back to 2018. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Elastic NV's Net-Net Working Capital for the quarter that ended in Jan. 2024 was $-1.62.

The industry rank for Elastic NV's Net-Net Working Capital or its related term are showing as below:

ESTC's Price-to-Net-Net-Working-Capital is not ranked *
in the Software industry.
Industry Median: 7.15
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Elastic NV Net-Net Working Capital Historical Data

The historical data trend for Elastic NV's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Elastic NV Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Net-Net Working Capital
Premium Member Only Premium Member Only 1.85 0.04 -0.01 -2.18 -2.40

Elastic NV Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.23 -2.40 -1.97 -1.63 -1.62

Competitive Comparison

For the Software - Application subindustry, Elastic NV's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elastic NV Price-to-Net-Net-Working-Capital Distribution

For the Software industry and Technology sector, Elastic NV's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Elastic NV's Price-to-Net-Net-Working-Capital falls into.



Elastic NV Net-Net Working Capital Calculation

Elastic NV's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Apr. 2023 is calculated as

Net-Net Working Capital(A: Apr. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(915.208+0.75 * 260.919+0.5 * 0-1344.585
-0-0)/97.367
=-2.40

Elastic NV's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2024 is calculated as

Net-Net Working Capital(Q: Jan. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1015.026+0.75 * 229.946+0.5 * 0-1351.085
-0-0)/100.792
=-1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Elastic NV  (NYSE:ESTC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Elastic NV Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Elastic NV's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Elastic NV (Elastic NV) Business Description

Industry
Traded in Other Exchanges
Address
Keizersgracht 281, Amsterdam, NH, NLD, 1016 ED
Elastic is a software company based in Mountain View, California, focusing on search-adjacent products. Its search engine allows it to process both structured and unstructured data while gleaning insights from that data. The firm's primary focus is on enterprise search, observability, and security.
Executives
Alison Gleeson director C/O ELASTIC N.V., 800 WEST EL CAMINO REAL, SUITE 350, MOUNTAIN VIEW CA 94040
Shelley B Leibowitz director C/O MORGAN STANLEY, 1585 BROADWAY, NEW YORK NY 10036
Carolyn Herzog officer: Chief Legal Officer C/O ELASTIC N.V., 800 WEST EL CAMINO REAL, SUITE 350, MOUNTAIN VIEW CA 94040
Ken Exner officer: Chief Product Officer C/O ELASTIC NV, 800 WEST EL CAMINO REAL, SUITE 350, MOUNTAIN VIEW CA 94040
Ashutosh Kulkarni officer: Chief Executive Officer 6220 AMERICA CENTER DRIVE, SAN JOSE CA 95002
Shay Banon director, 10 percent owner, officer: CEO and Chairman C/O ELASTIC NV, 800 WEST EL CAMINO REAL SUITE 350, MOUNTAIN VIEW CA 94040
Janesh Moorjani officer: Chief Financial Officer C/O ELASTIC N.V., 800 WEST EL CAMINO REAL, SUITE 350, MOUNTAIN VIEW CA 94040
Chetan Puttagunta director 2855 SAND HILL ROAD, MENLO PARK CA 94025
Auvil Paul R. Iii director C/O PROOFPOINT, INC., 892 ROSS DRIVE, SUNNYVALE CA 94089
Sohaib Abbasi director 100 EAST DAVIE STREET, RALEIGH NC 27601
Jonathan Chadwick director 3401 HILLVIEW AVENUE, PALO ALTO CA 94304
Garrett W.h. Baird officer: SVP and General Counsel C/O ELASTIC N.V., 800 WEST EL CAMINO REAL SUITE 350, MOUNTAIN VIEW CA 94040
Peter H Fenton director, 10 percent owner 2480 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025
Paul Andrew Appleby officer: President, Worldwide Field Ops C/O ELASTIC N.V., 800 WEST EL CAMINO REAL, SUITE 350, MOUNTAIN VIEW CA 94040
Steven Schuurman director, 10 percent owner C/O ELASTIC NV, 800 WEST EL CAMINO REAL SUITE 350, MOUNTAIN VIEW CA 94040