GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » FLINT Corp. (OTCPK:NWPIF) » Definitions » Net-Net Working Capital
中文

FLINT (NWPIF) Net-Net Working Capital : $-2.01 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is FLINT Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

FLINT's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-2.01.

The industry rank for FLINT's Net-Net Working Capital or its related term are showing as below:

NWPIF's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 5.145
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

FLINT Net-Net Working Capital Historical Data

The historical data trend for FLINT's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FLINT Net-Net Working Capital Chart

FLINT Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -1.96 -1.93 -1.96 -2.01

FLINT Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 -1.93 -2.04 -2.05 -2.01

Competitive Comparison of FLINT's Net-Net Working Capital

For the Oil & Gas Equipment & Services subindustry, FLINT's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FLINT's Price-to-Net-Net-Working-Capital Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, FLINT's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where FLINT's Price-to-Net-Net-Working-Capital falls into.



FLINT Net-Net Working Capital Calculation

FLINT's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.227+0.75 * 104.281+0.5 * 4.659-202.57
-105.792-0)/110.001
=-2.01

FLINT's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.227+0.75 * 104.281+0.5 * 4.659-202.57
-105.792-0)/110.001
=-2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


FLINT  (OTCPK:NWPIF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


FLINT Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of FLINT's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


FLINT (NWPIF) Business Description

Industry
Traded in Other Exchanges
Address
205 - 5th Avenue S.W., Suite 3500, Bow Valley Square 2, Calgary, AB, CAN, T2P 2V7
FLINT Corp. is a fully-integrated provider of services and products to industrial markets including Energy, Petrochemical, Mining, Power, Agriculture, Forestry, Infrastructure and Water Treatment. The service provided by the company focuses on maintenance and turnarounds, project construction, fabrication, environmental services and asset integrity products with locations across Western Canada servicing end users across North America. The company's segments include The Maintenance and Construction Services segment; and the Wear Technology Overlay Services and Corporate segment.

FLINT (NWPIF) Headlines

From GuruFocus

ClearStream Announces New Project Award and Contract Renewals

By GlobeNewswire GlobeNewswire 01-02-2019

ClearStream Announces Fourth Quarter and 2021 Annual Financial Results

By GlobeNewswire GlobeNewswire 03-09-2022

ClearStream Announces Second Quarter 2019 Results

By GlobeNewswire GlobeNewswire 08-12-2019

FLINT announces Management Changes

By GlobeNewswire GlobeNewswire 03-16-2023

ClearStream Announces Contract Renewals and New Project Awards

By GlobeNewswire GlobeNewswire 10-10-2019

ClearStream announces New Project and Contract Awards

By GlobeNewswire GlobeNewswire 12-21-2021

ClearStream Announces First Quarter 2022 Financial Results

By GlobeNewswire GlobeNewswire 05-05-2022