GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Telephone and Data Systems Inc (NYSE:TDS) » Definitions » Net-Net Working Capital

Telephone and Data Systems (Telephone and Data Systems) Net-Net Working Capital

: $-77.08 (As of Dec. 2023)
View and export this data going back to 1991. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Telephone and Data Systems's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-77.08.

The industry rank for Telephone and Data Systems's Net-Net Working Capital or its related term are showing as below:

TDS's Price-to-Net-Net-Working-Capital is not ranked *
in the Telecommunication Services industry.
Industry Median: 7.44
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Telephone and Data Systems Net-Net Working Capital Historical Data

The historical data trend for Telephone and Data Systems's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Telephone and Data Systems Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -41.95 -47.74 -64.26 -75.71 -77.08

Telephone and Data Systems Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -75.71 -76.63 -76.34 -76.77 -77.08

Competitive Comparison

For the Telecom Services subindustry, Telephone and Data Systems's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telephone and Data Systems Price-to-Net-Net-Working-Capital Distribution

For the Telecommunication Services industry and Communication Services sector, Telephone and Data Systems's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Telephone and Data Systems's Price-to-Net-Net-Working-Capital falls into.



Telephone and Data Systems Net-Net Working Capital Calculation

Telephone and Data Systems's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(236+0.75 * 992+0.5 * 208-7914
-1074-806)/113
=-77.08

Telephone and Data Systems's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(236+0.75 * 992+0.5 * 208-7914
-1074-806)/113
=-77.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Telephone and Data Systems  (NYSE:TDS) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Telephone and Data Systems Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Telephone and Data Systems's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Telephone and Data Systems (Telephone and Data Systems) Business Description

Traded in Other Exchanges
Address
30 North LaSalle Street, Suite 4000, Chicago, IL, USA, 60602
Telephone and Data Systems Inc is a diversified telecommunications operator that provides mobile, telephone, and broadband services. The company's segments include UScellular and TDS Telecom. It generates maximum revenue from the UScellular segment.
Executives
Clarence A Davis director ONEIDA LTD., 163-181 KENWOOD AVENUE, ONEIDA NY 13421
Vicki L Villacrez officer: Executive Vice President & CFO 30 N. LASALLE STREET, SUITE 4000, CHICAGO IL 60602
Dirk S Woessner director 30 N. LASALLE STREET, SUITE 4000, CHICAGO IL 60602
Kurt B Thaus officer: Senior VP - CIO 30 N LASALLE STREET STE 4000, CHICAGO IL 60602
Prudence E Carlson director 30 N LASALLE STREET SUITE 4000, CHICAGO IL 60602
Joseph R Hanley officer: VP Technology Planning Service 535 JUNCTION ROAD, MADISON WI 53717
Gary L Sugarman director C/O MACHTEN, INC., 1516 BARLOW STREET, SUITE D, TRAVERSE CITY MI 49686
Laurent C Therivel director, officer: President of a Subsidiary 8410 W. BRYN MAWR STREET, CHICAGO IL 60631
Mizuho Securities Usa Llc other: See Remarks 1271 AVENUE OF THE AMERICAS, FLOORS - 2,3,4,18,19, NEW YORK NY 10020
Wade Oosterman director C/O INGRAM MICRO INC., 1600 E. ST. ANDREW PLACE, SANTA ANA CA 92705
Anita J Kroll officer: VP, Controller & CAO 30 N. LASALLE STREET, SUITE 4000, CHICAGO IL 60602
Scott H Williamson officer: Senior Vice President C/O TDS INC, 30 N. LASALLE ST #4000, CHICAGO IL 60602
Mitchell H Saranow director C/O METZLER GROUP INC, 520 LAKE COOK ROAD SUITE 500, DEERFIELD IL 60015
Kenneth R Meyers director, officer: Executive Vice President & CFO
James W Butman officer: President & CEO of subsidiary 30 N. LASALLE STREET, STE. 4000, CHICAGO IL 60602