Switch to:
Tiffany & Co  (NYSE:TIF) Net-Net Working Capital: \$1.42 Mil (As of Oct. 2017)

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Tiffany & Co's net-net working capital per share for the quarter that ended in Oct. 2017 was \$1.42.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Tiffany & Co Annual Data

 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17 Net-Net Working Capital -2.19 -2.81 -2.22 -0.44 1.21

Tiffany & Co Quarterly Data

 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Net-Net Working Capital -1.06 1.21 1.50 1.63 1.42

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Calculation

Tiffany & Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2017 is calculated as

 Net-Net Working Capital Per Share (A: Jan. 2017 ) = (Cash And Cash Equivalents + 0.75 * Accounts Receivable + 0.5 * Total Inventories - Total Liabilities - Preferred Stock / Shares Outstanding (Diluted Average) = (985.8 + 0.75 * 226.8 + 0.5 * 2157.6 - 2084.1 - 0) / 124.50 = 1.21

Tiffany & Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Oct. 2017 is calculated as

 Net-Net Working Capital Per Share (Q: Oct. 2017 ) = (Cash And Cash Equivalents + 0.75 * Accounts Receivable + 0.5 * Total Inventories - Total Liabilities - Preferred Stock / Shares Outstanding (Diluted Average) = (1009.4 + 0.75 * 218 + 0.5 * 2327.4 - 2160.1 - 0) / 124.28 = 1.42

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener. GuruFocus also publishes a monthly Net-Net newsletter.

Related Terms

From the Internet

###### GE Heads Toward a Low, Tiffany's Hits a High

- Fool 2018-01-18 16:55:00

###### Company News For Jan 18, 2018

- Zacks 2018-01-18 09:17:00

###### Tiffany's Robust Holiday Sales Fails to Stimulate Stock

- Zacks 2018-01-18 08:13:00

###### Luxury retailers are set to reap the benefits from tax reform

- cnbc 2018-01-17 15:43:22

###### Tiffany Climbs on Gilded Holiday Sales

- Barron's 2018-01-17 13:54:00

###### Tiffany & Co.'s price target raised after company announces fiscal 2018 spending plan

- MarketWatch 2018-01-17 12:55:00

###### Here is Why Signet (SIG) May Have a Rough Ride in 2018

- Zacks 2018-01-17 08:54:00

###### Tiffany raises outlook following holiday sales

- MarketWatch 2018-01-17 07:48:00

###### Tiffany's holiday sales jump 8 percent, boosted by growth in China and Europe

- cnbc 2018-01-17 07:37:22

###### Tiffany expects tax bill to create charges of \$115-\$165 million in quarter to end January

- MarketWatch 2018-01-17 07:07:00

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)