Switch to:
Wal-Mart Stores Inc  (NYSE:WMT) Net-Net Working Capital: $-31.05 Mil (As of Jul. 2017)

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Wal-Mart Stores Inc's net-net working capital per share for the quarter that ended in Jul. 2017 was $-31.05.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Wal-Mart Stores Inc Annual Data

Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -27.76 -29.01 -26.43 -26.53 -28.96

Wal-Mart Stores Inc Quarterly Data

Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -30.63 -28.96 -30.96 -31.05 -32.40

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Calculation

Wal-Mart Stores Inc's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2017 is calculated as

Net-Net Working Capital Per Share(A: Jan. 2017 )
=(Cash And Cash Equivalents +0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock/Shares Outstanding (Diluted Average)
=(6867+0.75 * 5835+0.5 * 43046-121027
-0)/3048.00
=-28.96

Wal-Mart Stores Inc's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jul. 2017 is calculated as

Net-Net Working Capital Per Share(Q: Jul. 2017 )
=(Cash And Cash Equivalents+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock/Shares Outstanding (Diluted Average)
=(6469+0.75 * 5395+0.5 * 43442-125177
-0)/2993.00
=-31.05

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener. GuruFocus also publishes a monthly Net-Net newsletter.


Related Terms


Headlines

From the Internet

WMT
The 30 Dow Jones Stocks

- Fool 2017-11-21 15:39:00

WMT
Buy Bed Bath Amazon

- Seekingalpha 2017-11-21 13:05:14

WMT
Wal Mart Blasts Stratosphere

- Seekingalpha 2017-11-21 11:20:09

WMT
"Walmart is Changing", CEO Doug McMillon Tells

- theStreet 2017-11-21 10:39:00

WMT
2017 Santa Rally Inevitable Change Retail Stories

- Seekingalpha 2017-11-21 10:16:14

WMT
Wal Mart Taking Profit

- Seekingalpha 2017-11-21 07:22:51

WMT
Tesla's Stock May Get Torched in 2018

- theStreet 2017-11-21 07:01:00

WMT
15 Must-Have Stocks: Cramer's 'Mad Money' Recap

- theStreet 2017-11-20 18:53:00

WMT
A Complete History of 'Black Friday'

- Zacks 2017-11-20 16:55:00

WMT
Stocks Pop But Don't Reach New Records

- theStreet 2017-11-20 16:34:00

WMT
Target Still Cheap 60

- Seekingalpha 2017-11-20 15:31:26

WMT
Is It Worth Shopping on Thanksgiving Day?

- theStreet 2017-11-20 14:58:00

WMT
Wal Mart Vs Amazon Battle Retail Titans

- Seekingalpha 2017-11-20 14:51:19

WMT
Divgro Pulse November 2017

- Seekingalpha 2017-11-20 12:04:38

WMT
2017's Top Retail Tech Investments

- theStreet 2017-11-20 11:47:00

WMT
Wal-Mart: We Liked It Better When It Was Cheaper

- Barron's 2017-11-20 11:27:00

WMT
Winners Losers Retail Bet

- Seekingalpha 2017-11-20 11:06:32

WMT
Wal Mart Yield Signal Value

- Seekingalpha 2017-11-20 10:25:07

WMT
Tesla Semi Truck Price Tag

- Seekingalpha 2017-11-20 09:21:04

WMT
Morning Movers: Tiptoeing Through the Trouble

- Barron's 2017-11-20 09:10:09

WMT
This Is How Wal-Mart Sees the Future

- Fool 2017-11-20 09:01:00

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK