Switch to:
Caldwell Partners International Inc  (TSX:CWL) Operating Income: C$2.36 Mil (TTM As of May. 2017)

Caldwell Partners International Inc's Operating Income for the three months ended in May. 2017 was C$0.62 Mil. ts operating income for the trailing twelve months (TTM) ended in May. 2017 was C$2.36 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Caldwell Partners International Inc's Operating Income for the three months ended in May. 2017 was C$0.62 Mil. Caldwell Partners International Inc's Revenue for the three months ended in May. 2017 was C$14.52 Mil. Therefore, Caldwell Partners International Inc's Operating Margin % for the quarter that ended in May. 2017 was 4.28%.

Caldwell Partners International Inc's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Caldwell Partners International Inc's annualized ROC % for the quarter that ended in May. 2017 was 46.35%. Caldwell Partners International Inc's annualized ROC (Joel Greenblatt) % for the quarter that ended in May. 2017 was 131.36%.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Caldwell Partners International Inc Annual Data

Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Aug15 Aug16
Operating Income Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.01 -0.13 1.26 2.18 1.28

Caldwell Partners International Inc Quarterly Data

Aug12 Nov12 Feb13 May13 Aug13 Nov13 Feb14 May14 Aug14 Nov14 Feb15 May15 Aug15 Nov15 Feb16 May16 Aug16 Nov16 Feb17 May17
Operating Income Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.04 1.10 0.61 0.62

Calculation

Operating income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Caldwell Partners International Inc's Operating Income for the fiscal year that ended in Aug. 2016 is calculated as

Operating Income(A: Aug. 2016 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=58.748-44.604-12.826
-Research & Development-Depreciation, Depletion and Amortization-Others
-0-0.633--0.593
=1.28

Caldwell Partners International Inc's Operating Income for the quarter that ended in is calculated as

Operating Income(Q: May. 2017 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=14.524-10.771-3.18
-Research & Development-Depreciation, Depletion and Amortization-Others (1)
-0-0.178--0.227
=0.62

Operating Income(Q: May. 2017 )
=EBITDA-Depreciation, Depletion and Amortization-Others (2)
=0.8-0.178-1.11022302463E-16
=0.62

Operating Income for the trailing twelve months (TTM) ended in May. 2017 was 0.036 (Aug. 2016 ) + 1.099 (Nov. 2016 ) + 0.606 (Feb. 20 ) + 0.622 (May. 2017 ) = C$2.36 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Caldwell Partners International Inc's annualized ROC % for the quarter that ended in May. 2017 is calculated as:

ROC %(Q: May. 2017 )
=NOPAT/Average Invested Capital
=Operating Income*(1-Tax Rate)/( (Invested Capital (Q: Feb. 20 ) + Invested Capital (Q: May. 2017 ))/2)
=2.488 * ( 1 - 53.33% )/( (3.919 + 1.091)/2)
=1.1611496/2.505
=46.35 %

where

Invested Capital(Q: Feb. 20 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Total Equity - Cash
=0 + 0 + 13.462 - 9.543
=3.919

Invested Capital(Q: May. 2017 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Total Equity - Cash
=0 + 0 + 13.677 - 12.586
=1.091

Note: The Operating Income data used here is four times the quarterly (May. 2017) operating income data.

2. Joel Greenblatt's definition of Return on Capital:

Caldwell Partners International Inc's annualized ROC (Joel Greenblatt) % for the quarter that ended in May. 2017 is calculated as:

ROC (Joel Greenblatt's)(Q: May. 2017 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Feb. 20  Q: May. 2017
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/2 )
=2.488/( ( (1.909 + max(-3.377, 0)) + (1.879 + max(-6.573, 0)) )/2 )
=2.488/( ( 1.909 + 1.879 )/2 )
=2.488/1.894
=131.36 %

where Working Capital is:

Working Capital(Q: Feb. 20 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8.801 + 0 + 1.633) - (13.631 + 0.18 + -2.77555756156E-16)
=-3.377

Working Capital(Q: May. 2017 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9.51 + 0 + 1.924) - (17.471 + 0.536 + 1.33226762955E-15)
=-6.573

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (May. 2017) EBIT data.

3. Operating Income is also linked to Operating Margin:

Caldwell Partners International Inc's Operating Margin % for the quarter that ended in May. 2017 is calculated as:

Operating Margin %=Operating Income (Q: May. 2017 )/Revenue (Q: May. 2017 )
=0.622/14.524
=4.28 %

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the operating income growth rate using operating income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Related Terms


Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK