GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sun TV Network Ltd (BOM:532733) » Definitions » Owner Earnings per Share (TTM)
中文

Sun TV Network (BOM:532733) Owner Earnings per Share (TTM)

: 47.88 (As of Mar. 2023)
View and export this data going back to 2006. Start your Free Trial

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Sun TV Network's Owner Earnings per Share (TTM) ended in Mar. 2023 was ₹47.88. It's Price-to-Owner-Earnings ratio for today is 12.69.


The historical rank and industry rank for Sun TV Network's Owner Earnings per Share (TTM) or its related term are showing as below:

BOM:532733' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.99   Med: 16.58   Max: 45.83
Current: 12.48


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Sun TV Network was 45.83. The lowest was 7.99. And the median was 16.58.


BOM:532733's Price-to-Owner-Earnings is ranked worse than
51.42% of 424 companies
in the Media - Diversified industry
Industry Median: 12.105 vs BOM:532733: 12.48

Sun TV Network's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was ₹11.52. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was ₹47.99. It's PE Ratio ratio for today is 12.66.

Sun TV Network's EPS without NRI for the three months ended in Dec. 2023 was ₹11.52. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was ₹47.99. It's PE Ratio without NRI ratio for today is 12.66.


Sun TV Network Owner Earnings per Share (TTM) Historical Data

The historical data trend for Sun TV Network's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun TV Network Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.68 33.38 32.80 34.26 47.88

Sun TV Network Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 47.88 - - -

Competitive Comparison

For the Broadcasting subindustry, Sun TV Network's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun TV Network Price-to-Owner-Earnings Distribution

For the Media - Diversified industry and Communication Services sector, Sun TV Network's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Sun TV Network's Price-to-Owner-Earnings falls into.



Sun TV Network Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Sun TV Network's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 17,064
Depreciation, Depletion and Amortization 4,860
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 5,604
Change In Working Capital 2,550
Shares Outstanding (Diluted Average) 394

1. Start with "Net Income" from income statement. Sun TV Network's Net Income for the trailing twelve months (TTM) ended in Mar. 2023 was ₹17,064 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Sun TV Network's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2023 was ₹4,860 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Sun TV Network's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2023 was ₹0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = ₹5,604 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Sun TV Network's 5-Year Average Maintenance Capital Expenditure = ₹5,604 Mil

5. "Change In Working Capital" is from cashflow statement. Sun TV Network's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2023 was ₹2,550 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Sun TV Network's Shares Outstanding (Diluted Average) for the months ended in Mar. 2023 was 394.085 Mil.

Sun TV Network's Onwer Earnings Per Share for Mar. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 17064.1 +4859.9+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-5603.5416+2549.6)/394.085
=47.88

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=607.75/47.88
=12.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Sun TV Network Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Sun TV Network's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun TV Network (BOM:532733) Business Description

Traded in Other Exchanges
Address
73, MRC Nagar Main Road, Murasoli Maran Towers, MRC Nagar, Chennai, TN, IND, 600028
Sun TV Network Ltd is a media and entertainment company. The group owns and operates a series of television networks across four languages in the news, music, action, life, movies, kids, and comedy genres. It also airs FM stations in several Indian languages. Its business activities are reported under a single segment being Broadcasting. The company generates revenues from advertising, broadcasting fees, International subscriptions, other subscriptions, movie distribution, and content trading. Geographically, the group is focused on the Indian market with few operations outside India.

Sun TV Network (BOM:532733) Headlines

No Headlines