GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Campbell Soup Co (NYSE:CPB) » Definitions » Owner Earnings per Share (TTM)
中文

Campbell Soup Co (Campbell Soup Co) Owner Earnings per Share (TTM)

: 2.19 (As of Jan. 2024)
View and export this data going back to 1954. Start your Free Trial

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Campbell Soup Co's Owner Earnings per Share (TTM) ended in Jan. 2024 was $2.19. It's Price-to-Owner-Earnings ratio for today is 20.53.


The historical rank and industry rank for Campbell Soup Co's Owner Earnings per Share (TTM) or its related term are showing as below:

CPB' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.82   Med: 21.16   Max: 189.91
Current: 20.52


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Campbell Soup Co was 189.91. The lowest was 7.82. And the median was 21.16.


CPB's Price-to-Owner-Earnings is ranked worse than
62.27% of 888 companies
in the Consumer Packaged Goods industry
Industry Median: 14.5 vs CPB: 20.52

Campbell Soup Co's Earnings per Share (Diluted) for the three months ended in Jan. 2024 was $0.68. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2024 was $2.56. It's PE Ratio ratio for today is 17.56.

Campbell Soup Co's EPS without NRI for the three months ended in Jan. 2024 was $0.71. Its EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2024 was $2.56. It's PE Ratio without NRI ratio for today is 17.54.


Campbell Soup Co Owner Earnings per Share (TTM) Historical Data

The historical data trend for Campbell Soup Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Campbell Soup Co Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.50 5.57 2.77 2.58 2.41

Campbell Soup Co Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.26 1.67 2.41 2.30 2.19

Competitive Comparison

For the Packaged Foods subindustry, Campbell Soup Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Campbell Soup Co Price-to-Owner-Earnings Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Campbell Soup Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Campbell Soup Co's Price-to-Owner-Earnings falls into.



Campbell Soup Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Campbell Soup Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 766
Depreciation, Depletion and Amortization 403
Change In Deferred Tax -1
5Y Average of Maintenance Capital Expenditure 287
Change In Working Capital -226
Shares Outstanding (Diluted Average) 299

1. Start with "Net Income" from income statement. Campbell Soup Co's Net Income for the trailing twelve months (TTM) ended in Jan. 2024 was $766 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Campbell Soup Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jan. 2024 was $403 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Campbell Soup Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jan. 2024 was $-1 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $287 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Campbell Soup Co's 5-Year Average Maintenance Capital Expenditure = $287 Mil

5. "Change In Working Capital" is from cashflow statement. Campbell Soup Co's Change In Working Capital for the trailing twelve months (TTM) ended in Jan. 2024 was $-226 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Campbell Soup Co's Shares Outstanding (Diluted Average) for the months ended in Jan. 2024 was 299.000 Mil.

Campbell Soup Co's Onwer Earnings Per Share for Jan. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 766 +403+-1
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-286.90635192044+-226)/299.000
=2.19

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=44.96/2.19
=20.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Campbell Soup Co Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Campbell Soup Co's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Campbell Soup Co (Campbell Soup Co) Business Description

Address
1 Campbell Place, Camden, NJ, USA, 08103-1799
With a history that dates back around 150 years, Campbell Soup is now a leading manufacturer and marketer of branded convenience food products, most notably soup. The firm's product assortment includes well-known brands like Campbell's, Pace, Prego, Swanson, V8, and Pepperidge Farm. Following the sale of its international snacking operations in calendar 2019, the firm derives nearly all of its sales from the United States. Campbell has made a handful of acquisitions to reshape its product mix in the past several years, including the tie-up with Snyder's-Lance in March 2018, which enhanced its exposure to the faster-growing on-trend snack food aisle, complementing its Pepperidge Farm lineup.
Executives
Anthony Sanzio officer: Executive Vice President 1 CAMPBELL PLACE, CAMDEN NJ 08103
Stanley Polomski officer: Vice President and Controller ONE CAMPBELL PLACE, CAMDEN NJ 08103
Carrie L Anderson officer: Executive Vice President & CFO 3005 HIGHLAND PARKWAY, SUITE 200, DOWNERS GROVE IL 60515
Adam Grey Ciongoli officer: Senior Vice President ONE CAMPBELL PLACE, CAMDEN NJ 08103
Bennett Jr Dorrance director 1, CAMPBELL PLACE, CAMDEN NJ 08103
Craig Slavtcheff officer: Senior Vice President 1 CAMPBELL PLACE, CAMDEN NJ 08103
Daniel L Poland officer: EVP, Chief Supply Chain Off. 399 JEFFERSON ROAD, PARSIPPANY NJ 07054
May Diane Johnson officer: Executive VP & CHRO C/O KRAFT FOODS GROUP, INC., THREE LAKES DRIVE, NORTHFIELD IL 60093
Grant Hill director 121 ORANGE AVE, SUITE 1500, ORLANDO FL 32801
Valerie Oswalt officer: Executive Vice President 1 CAMPBELL PLACE, ATTN: LEGAL DEPARTMENT, CAMDEN NJ 08103
Mick J Beekhuizen officer: Senior Vice President & CFO C/O GOLDMAN, SACHS & CO., 85 BROAD STREET, NEW YORK NY 10004
Robert Furbee officer: Senior Vice President ONE CAMPBELL PLACE, CAMDEN NJ 08103
Randall W Larrimore director OLIN CORPORATION, 190 CARONDELET PLAZA, SUITE 1530, CLAYTON MO 63105
Christopher Foley officer: Senior Vice President CAMPBELL SOUP COMPANY, ONE CAMPBELL PLACE, CAMDEN NJ 08103
John P Bilbrey director

Campbell Soup Co (Campbell Soup Co) Headlines

From GuruFocus

Q1 2020 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Campbell Soup Co Investor Day Transcript

By GuruFocus Research 01-22-2024

Q4 2021 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2023 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2022 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2020 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2023 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2023 Campbell Soup Co Earnings Call Transcript

By GuruFocus Research 01-22-2024