GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Texas Roadhouse Inc (NAS:TXRH) » Definitions » Owner Earnings per Share (TTM)
中文

Texas Roadhouse (Texas Roadhouse) Owner Earnings per Share (TTM) : 4.72 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Texas Roadhouse Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Texas Roadhouse's Owner Earnings per Share (TTM) ended in Dec. 2023 was $4.72. It's Price-to-Owner-Earnings ratio for today is 33.21.


The historical rank and industry rank for Texas Roadhouse's Owner Earnings per Share (TTM) or its related term are showing as below:

TXRH' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 13.43   Med: 26.54   Max: 135.6
Current: 33.23


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Texas Roadhouse was 135.60. The lowest was 13.43. And the median was 26.54.


TXRH's Price-to-Owner-Earnings is ranked worse than
81.71% of 164 companies
in the Restaurants industry
Industry Median: 12.365 vs TXRH: 33.23

Texas Roadhouse's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $1.08. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $4.53. It's PE Ratio ratio for today is 34.60.

Texas Roadhouse's EPS without NRI for the three months ended in Dec. 2023 was $1.08. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $4.61. It's PE Ratio without NRI ratio for today is 34.02.


Texas Roadhouse Owner Earnings per Share (TTM) Historical Data

The historical data trend for Texas Roadhouse's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Texas Roadhouse Owner Earnings per Share (TTM) Chart

Texas Roadhouse Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.67 0.72 3.81 4.46 4.72

Texas Roadhouse Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.46 4.30 3.96 3.96 4.72

Competitive Comparison of Texas Roadhouse's Owner Earnings per Share (TTM)

For the Restaurants subindustry, Texas Roadhouse's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Texas Roadhouse's Price-to-Owner-Earnings Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Texas Roadhouse's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Texas Roadhouse's Price-to-Owner-Earnings falls into.



Texas Roadhouse Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Texas Roadhouse's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 305
Depreciation, Depletion and Amortization 153
Change In Deferred Tax 3
5Y Average of Maintenance Capital Expenditure 202
Change In Working Capital 57
Shares Outstanding (Diluted Average) 67

1. Start with "Net Income" from income statement. Texas Roadhouse's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $305 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Texas Roadhouse's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $153 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Texas Roadhouse's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $3 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $202 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Texas Roadhouse's 5-Year Average Maintenance Capital Expenditure = $202 Mil

5. "Change In Working Capital" is from cashflow statement. Texas Roadhouse's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $57 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Texas Roadhouse's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 67.059 Mil.

Texas Roadhouse's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 304.876 +153.202+3.115
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-202.40083253393+57.455)/67.059
=4.72

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=156.76/4.72
=33.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Texas Roadhouse Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Texas Roadhouse's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Texas Roadhouse (Texas Roadhouse) Business Description

Traded in Other Exchanges
Address
6040 Dutchmans Lane, Louisville, KY, USA, 40205
Texas Roadhouse Inc is a restaurant company operating predominately in the casual dining segment. The company's operating segment includes Texas Roadhouse; Bubba's 33 and others. It generates maximum revenue from the Texas Roadhouse segment.
Executives
Christopher C. Colson officer: General Counsel 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
Gerald L. Morgan officer: President 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
Gregory N Moore director 6040 DUTCHMANS LANE, SUITE 200, LOUISVILLE KY 40205
Wayne L. Jones director 7755 CENTER AVENUE, SUITE 300, HUNTINGTON BEACH CA 92647
David Christopher Monroe officer: Chief Financial Officer 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
S. Chris Jacobsen officer: Chief Marketing Officer 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
Kathy Widmer director C/O ELIZABETH ARDEN, INC., 2400 S.W. 145 AVENUE, MIRAMAR FL 33027
Regina A. Tobin officer: Chief Learning & Culture Offcr 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
Hernan E. Mujica officer: Chief Information Officer 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
Keith Humpich officer: Interim Chief Financial Offcr. 6040 DUTCHMANS LANE, LOUISIVILLE KY 40205
James R Zarley director 4360 PARK TERRACE, SUITE 100, WESTLAKE VILLAGE CA 91361
Tonya Robinson officer: CFO 6040 DUTCHMANS LANE, SUITE 400, LOUISVILLE KY 40205
Curtis Warfield director 6040 DUTCHMANS LANE, LOUISVILLE KY 40205
Donna E Epps director 11465 JOHNS CREEK PARKWAY, SUITE400, JOHNS CREEK GA 30097
Wayne Kent Taylor director, 10 percent owner, officer: Chairman of Company & Board 6040 DUTCHMANS LANE, SUITE 200, LOUISVILLE KY 40205

Texas Roadhouse (Texas Roadhouse) Headlines

From GuruFocus

Texas Roadhouse, Inc. Announces Quarterly Dividend

By Value_Insider Value_Insider 11-10-2022

Texas Roadhouse, Inc. Announces Quarterly Dividend

By GuruFocusNews GuruFocusNews 06-12-2022

Texas Roadhouse, Inc. Announces Quarterly Dividend

By PurpleRose PurpleRose 07-12-2022

Texas Roadhouse, Inc. Appoints Gina Tobin President

By Stock market mentor Stock market mentor 01-09-2023

Texas Roadhouse, Inc. to Announce First Quarter Earnings on May 5, 2022

By GuruFocusNews GuruFocusNews 04-07-2022

Texas Roadhouse, Inc. Announces Quarterly Dividend

By PurpleRose PurpleRose 08-12-2022

Texas Roadhouse, Inc. Announces Quarterly Dividend

By sperokesalga sperokesalga 05-12-2023