GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » NRG Energy Inc (NYSE:NRG) » Definitions » Owner Earnings per Share (TTM)

NRG Energy (NRG Energy) Owner Earnings per Share (TTM)

: 2.71 (As of Dec. 2023)
View and export this data going back to 1993. Start your Free Trial

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

NRG Energy's Owner Earnings per Share (TTM) ended in Dec. 2023 was $2.71. It's Price-to-Owner-Earnings ratio for today is 27.54.


The historical rank and industry rank for NRG Energy's Owner Earnings per Share (TTM) or its related term are showing as below:

NRG' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 2.94   Med: 9.53   Max: 27.56
Current: 27.54


During the past 13 years, the highest Price-to-Owner-Earnings ratio of NRG Energy was 27.56. The lowest was 2.94. And the median was 9.53.


NRG's Price-to-Owner-Earnings is ranked worse than
74.84% of 159 companies
in the Utilities - Independent Power Producers industry
Industry Median: 10.49 vs NRG: 27.54

NRG Energy's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $2.02. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $-1.14. It's PE Ratio ratio for today is At Loss.

NRG Energy's EPS without NRI for the three months ended in Dec. 2023 was $-2.47. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $-5.94. It's PE Ratio without NRI ratio for today is At Loss.


NRG Energy Owner Earnings per Share (TTM) Historical Data

The historical data trend for NRG Energy's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NRG Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.52 4.65 -1.04 -3.58 2.71

NRG Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.58 -17.14 -17.73 -9.44 2.71

Competitive Comparison

For the Utilities - Independent Power Producers subindustry, NRG Energy's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NRG Energy Price-to-Owner-Earnings Distribution

For the Utilities - Independent Power Producers industry and Utilities sector, NRG Energy's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where NRG Energy's Price-to-Owner-Earnings falls into.



NRG Energy Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

NRG Energy's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -202
Depreciation, Depletion and Amortization 1,311
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 292
Change In Working Capital -215
Shares Outstanding (Diluted Average) 222

1. Start with "Net Income" from income statement. NRG Energy's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $-202 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. NRG Energy's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $1,311 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. NRG Energy's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $292 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

NRG Energy's 5-Year Average Maintenance Capital Expenditure = $292 Mil

5. "Change In Working Capital" is from cashflow statement. NRG Energy's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $-215 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. NRG Energy's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 222.000 Mil.

NRG Energy's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -202 +1311+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-292.11350716485+-215)/222.000
=2.71

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=74.631/2.71
=27.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


NRG Energy Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of NRG Energy's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


NRG Energy (NRG Energy) Business Description

Traded in Other Exchanges
Address
910 Louisiana Street, Houston, TX, USA, 77002
NRG Energy is one of the largest retail energy providers in the U.S., with 5.5 million customers. Its 2023 acquisition of Vivint Smart Home adds 1.9 million home services customers. NRG also is one of the largest U.S. independent power producers, with 13 gigawatts of coal, gas, and oil power generation capacity primarily in Texas. NRG exited Chapter 11 bankruptcy as a stand-alone entity in December 2003.
Executives
Rasesh M. Patel officer: Exec VP, Vivint C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Elisabeth B Donohue director C/O SYNACOR, INC., 40 LA RIVIERE DRIVE, SUITE 300, BUFFALO NY 14202
Heather Cox director 804 CARNEGIE CENTER, PRINCETON NJ 08540
Paul W Hobby director 4400 POST OAK PARKWAY, HOUSTON TX 77027
Lawrence S Coben director SUNRISE CAPITAL, 685 THIRD AVE 15TH FLOOR, NEW YORK NY 10017-4024
Mauricio Gutierrez officer: Exec VP & Chief Operating Ofc 211 CARNEGIE CENTER, PRINCETON NJ 08540
Antonio Carrillo director 500 N AKARD ST. SUITE 400, DALLAS TX 75201
Bruce Chung officer: EVP, Strategy and NRG Services 804 CARNEGIE CENTER, PRINCETON NJ 08540
Emily Picarello officer: Vice Pres & Corp Controller 804 CARNEGIE CENTER, PRINCETON NJ 08540
Robert J Gaudette officer: Senior VP, Business Solutions 1155 PERIMETER CENTER WEST, ATLANTA GA 30342
Elizabeth R Killinger officer: Sr. VP & President,NRG Retail NRG ENERGY, INC., 211 CARNEGIE CENTER, PRINCETON NJ 08540
Christopher Moser officer: Exec Vice Pres, Operations 804 CARNEGIE CENTER, PRINCETON NJ 08540
David Callen officer: Chief Accounting Offficer NRG ENERGY, INC., 211 CARNEGIE CENTER, PRINCETON NJ 08540
Alberto Fornaro officer: Executive Vice Pres & CFO 1415 W. 22ND STREET, SUITE 1100, OAK BROOK IL 60523
Gaetan Frotte officer: Interim CFO, Sr VP & Treasurer 804 CARNEGIE CENTER, PRINCETON NJ 08540

NRG Energy (NRG Energy) Headlines

From GuruFocus

Q3 2019 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2022 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

NRG Energy Inc Annual Shareholders Meeting Transcript

By GuruFocus Research 01-23-2024

Q1 2021 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2019 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2021 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

NRG Energy Inc Business Update Conference Call Transcript

By GuruFocus Research 01-23-2024

Q4 2020 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2023 NRG Energy Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024