GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Remy Cointreau (OTCPK:REMYF) » Definitions » Owner Earnings per Share (TTM)
中文

Remy Cointreau (Remy Cointreau) Owner Earnings per Share (TTM) : 1.78 (As of Mar. 2023)


View and export this data going back to . Start your Free Trial

What is Remy Cointreau Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Remy Cointreau's Owner Earnings per Share (TTM) ended in Mar. 2023 was $1.78. It's Price-to-Owner-Earnings ratio for today is 56.13.


The historical rank and industry rank for Remy Cointreau's Owner Earnings per Share (TTM) or its related term are showing as below:

REMYF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 30.01   Med: 75.2   Max: 1721.46
Current: 56.06


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Remy Cointreau was 1721.46. The lowest was 30.01. And the median was 75.20.


REMYF's Price-to-Owner-Earnings is ranked worse than
84.3% of 121 companies
in the Beverages - Alcoholic industry
Industry Median: 19.48 vs REMYF: 56.06

Remy Cointreau's Earnings per Share (Diluted) for the six months ended in Sep. 2023 was $2.37. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2023 was $3.85. It's PE Ratio ratio for today is 25.97.

Remy Cointreau's EPS without NRI for the six months ended in Sep. 2023 was $2.37. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2023 was $3.88. It's PE Ratio without NRI ratio for today is 25.76.


Remy Cointreau Owner Earnings per Share (TTM) Historical Data

The historical data trend for Remy Cointreau's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Remy Cointreau Owner Earnings per Share (TTM) Chart

Remy Cointreau Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 0.69 2.75 1.33 1.80

Remy Cointreau Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.33 - 1.80 -

Competitive Comparison of Remy Cointreau's Owner Earnings per Share (TTM)

For the Beverages - Wineries & Distilleries subindustry, Remy Cointreau's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Remy Cointreau's Price-to-Owner-Earnings Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Remy Cointreau's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Remy Cointreau's Price-to-Owner-Earnings falls into.



Remy Cointreau Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Remy Cointreau's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 315
Depreciation, Depletion and Amortization 44
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 55
Change In Working Capital -208
Shares Outstanding (Diluted Average) 51

1. Start with "Net Income" from income statement. Remy Cointreau's Net Income for the trailing twelve months (TTM) ended in Mar. 2023 was $315 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Remy Cointreau's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2023 was $44 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Remy Cointreau's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $55 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Remy Cointreau's 5-Year Average Maintenance Capital Expenditure = $55 Mil

5. "Change In Working Capital" is from cashflow statement. Remy Cointreau's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2023 was $-208 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Remy Cointreau's Shares Outstanding (Diluted Average) for the months ended in Mar. 2023 was 50.720 Mil.

Remy Cointreau's Onwer Earnings Per Share for Mar. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 314.561 +43.897+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-55.39825+-208.351)/50.720
=1.78

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=99.91/1.78
=56.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Remy Cointreau Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Remy Cointreau's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Remy Cointreau (Remy Cointreau) Business Description

Traded in Other Exchanges
Address
Rue Joseph Pataa, Cognac, FRA, 16100
Remy Cointreau is the world's second-largest distiller of cognac by volume, with a 15.8% global volume share in 2022, according to Euromonitor. Cognac represented 72% of Remy's sales and 90% of EBIT in the same year. The remainder of Remy's portfolio is made up of much smaller group-owned brands, including Cointreau orange liqueur, Metaxa Greek spirit, Mount Gay rum, Bruichladdich single malt scotch, The Botanist gin, Hautes Glaces French whiskey, and Westland American whiskey. The company also distributes third-party brands and in 2023 entered the fragrance business. Remy is controlled by the Andromede family, which owns 41% equity interest and consolidates the business in the Andromede Group. The Cointreau family owns a further 27%, and 41% of the equity is free float.

Remy Cointreau (Remy Cointreau) Headlines

From GuruFocus

Remy-Cointreau a Great Company but Expensive Stock

By Holmes Osborne, CFA Holmes Osborne, CFA 04-18-2016