GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Telephone and Data Systems Inc (NYSE:TDS) » Definitions » Owner Earnings per Share (TTM)
中文

Telephone and Data Systems (Telephone and Data Systems) Owner Earnings per Share (TTM) : -9.75 (As of Dec. 2023)


View and export this data going back to 1991. Start your Free Trial

What is Telephone and Data Systems Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Telephone and Data Systems's Owner Earnings per Share (TTM) ended in Dec. 2023 was $-9.75. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Telephone and Data Systems's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Telephone and Data Systems was 103.78. The lowest was 4.05. And the median was 25.18.


TDS's Price-to-Owner-Earnings is not ranked *
in the Telecommunication Services industry.
Industry Median: 11.74
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Telephone and Data Systems's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $-4.65. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $-5.06. It's PE Ratio ratio for today is At Loss.

Telephone and Data Systems's EPS without NRI for the three months ended in Dec. 2023 was $-0.19. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $-0.45. It's PE Ratio without NRI ratio for today is At Loss.


Telephone and Data Systems Owner Earnings per Share (TTM) Historical Data

The historical data trend for Telephone and Data Systems's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Telephone and Data Systems Owner Earnings per Share (TTM) Chart

Telephone and Data Systems Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.86 4.42 -2.60 -3.95 -9.75

Telephone and Data Systems Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.95 -7.31 -6.48 -4.47 -9.75

Competitive Comparison of Telephone and Data Systems's Owner Earnings per Share (TTM)

For the Telecom Services subindustry, Telephone and Data Systems's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telephone and Data Systems's Price-to-Owner-Earnings Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Telephone and Data Systems's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Telephone and Data Systems's Price-to-Owner-Earnings falls into.



Telephone and Data Systems Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Telephone and Data Systems's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -500
Depreciation, Depletion and Amortization 915
Change In Deferred Tax 8
5Y Average of Maintenance Capital Expenditure 1,508
Change In Working Capital -17
Shares Outstanding (Diluted Average) 113

1. Start with "Net Income" from income statement. Telephone and Data Systems's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $-500 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Telephone and Data Systems's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $915 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Telephone and Data Systems's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $8 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $1,508 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Telephone and Data Systems's 5-Year Average Maintenance Capital Expenditure = $1,508 Mil

5. "Change In Working Capital" is from cashflow statement. Telephone and Data Systems's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $-17 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Telephone and Data Systems's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 113.000 Mil.

Telephone and Data Systems's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -500 +915+8
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1507.6278453943+-17)/113.000
=-9.75

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=16.07/-9.75
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Telephone and Data Systems Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Telephone and Data Systems's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Telephone and Data Systems (Telephone and Data Systems) Business Description

Traded in Other Exchanges
Address
30 North LaSalle Street, Suite 4000, Chicago, IL, USA, 60602
Telephone and Data Systems Inc is a diversified telecommunications operator that provides mobile, telephone, and broadband services. The company's segments include UScellular and TDS Telecom. It generates maximum revenue from the UScellular segment.
Executives
Clarence A Davis director ONEIDA LTD., 163-181 KENWOOD AVENUE, ONEIDA NY 13421
Vicki L Villacrez officer: Executive Vice President & CFO 30 N. LASALLE STREET, SUITE 4000, CHICAGO IL 60602
Dirk S Woessner director 30 N. LASALLE STREET, SUITE 4000, CHICAGO IL 60602
Kurt B Thaus officer: Senior VP - CIO 30 N LASALLE STREET STE 4000, CHICAGO IL 60602
Prudence E Carlson director 30 N LASALLE STREET SUITE 4000, CHICAGO IL 60602
Joseph R Hanley officer: VP Technology Planning Service 535 JUNCTION ROAD, MADISON WI 53717
Gary L Sugarman director C/O MACHTEN, INC., 1516 BARLOW STREET, SUITE D, TRAVERSE CITY MI 49686
Laurent C Therivel director, officer: President of a Subsidiary 8410 W. BRYN MAWR STREET, CHICAGO IL 60631
Mizuho Securities Usa Llc other: See Remarks 1271 AVENUE OF THE AMERICAS, FLOORS - 2,3,4,18,19, NEW YORK NY 10020
Wade Oosterman director C/O INGRAM MICRO INC., 1600 E. ST. ANDREW PLACE, SANTA ANA CA 92705
Anita J Kroll officer: VP, Controller & CAO 30 N. LASALLE STREET, SUITE 4000, CHICAGO IL 60602
Scott H Williamson officer: Senior Vice President C/O TDS INC, 30 N. LASALLE ST #4000, CHICAGO IL 60602
Mitchell H Saranow director C/O METZLER GROUP INC, 520 LAKE COOK ROAD SUITE 500, DEERFIELD IL 60015
Kenneth R Meyers director, officer: Executive Vice President & CFO
James W Butman officer: President & CEO of subsidiary 30 N. LASALLE STREET, STE. 4000, CHICAGO IL 60602