GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Northern Oil & Gas Inc (NYSE:NOG) » Definitions » ROC %
中文

Northern Oil & Gas (Northern Oil & Gas) ROC %

: 20.25% (As of Dec. 2023)
View and export this data going back to 2007. Start your Free Trial

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Northern Oil & Gas's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 20.25%.

As of today (2024-04-24), Northern Oil & Gas's WACC % is 9.72%. Northern Oil & Gas's ROC % is 23.31% (calculated using TTM income statement data). Northern Oil & Gas generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Northern Oil & Gas ROC % Historical Data

The historical data trend for Northern Oil & Gas's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northern Oil & Gas Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.16 -0.21 47.49 62.10 23.63

Northern Oil & Gas Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.16 29.24 18.18 127.61 20.25

Northern Oil & Gas ROC % Calculation

Northern Oil & Gas's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=862.612 * ( 1 - 7.77% )/( (2624.999 + 4109.226)/ 2 )
=795.5870476/3367.1125
=23.63 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2875.178 - 274.666 - ( 2.528 - max(0, 344.972 - 320.485+2.528))
=2624.999

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4484.255 - 366.834 - ( 8.195 - max(0, 385.761 - 509.407+8.195))
=4109.226

Northern Oil & Gas's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=946.688 * ( 1 - 13.13% )/( (4013.395 + 4109.226)/ 2 )
=822.3878656/4061.3105
=20.25 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4304.666 - 424.136 - ( 12.952 - max(0, 602.491 - 469.626+12.952))
=4013.395

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4484.255 - 366.834 - ( 8.195 - max(0, 385.761 - 509.407+8.195))
=4109.226

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Northern Oil & Gas  (NYSE:NOG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Northern Oil & Gas's WACC % is 9.72%. Northern Oil & Gas's ROC % is 23.31% (calculated using TTM income statement data). Northern Oil & Gas generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Northern Oil & Gas ROC % Related Terms

Thank you for viewing the detailed overview of Northern Oil & Gas's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Northern Oil & Gas (Northern Oil & Gas) Business Description

Traded in Other Exchanges
Address
4350 Baker Road, Suite 400, Minnetonka, MN, USA, 55343
Northern Oil & Gas Inc is an independent energy company engaged in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties. Its principal business is crude oil and natural gas exploration, development, and production with operations in North Dakota and Montana that primarily target the Bakken and Three Forks formations in the Williston Basin of the United States.
Executives
Robert B. Rowling 10 percent owner 4001 MAPLE AVE, SUITE 600, DALLAS TX 75219
William F Kimble director 6900 E. LAYTON AVE., SUITE 900, DENVER CO 80237
Jennifer S. Pomerantz director 4350 BAKER ROAD, SUITE 400, MINNETONKA MN 55343
Cresta Greenwood, Llc 10 percent owner 4001 MAPLE AVENUE, SUITE 600, DALLAS TX 75219
Rowling Family 2012 Long Term Trust other: See Remarks 4001 MAPLE AVENUE, SUITE 600, DALLAS TX 75219
James B. Evans officer: Executive VP & Chief Engineer 601 CARLSON PARKWAY, SUITE 990, MINNETONKA MN 55305
Foundation Rowling other: See Remarks 4001 MAPLE AVENUE, SUITE 600, DALLAS TX 75219
Stuart G. Lasher director 4931 NEW PROVIDENCE, TAMPA FL 33629
Ttbr Investments Llc 10 percent owner 4001 MAPLE AVE, SUITE 600, DALLAS TX 75219
Trbrjr Investments Llc 10 percent owner 4001 MAPLE AVE, SUITE 600, DALLAS TX 75219
Michael D. Kelly officer: EVP of Finance 3762 INGOLD STREET, HOUSTON TX 77005
Crestview Partners Iii Gp, L.p. 10 percent owner C/O CRESTVIEW PARTNERS, 590 MADISON AVENUE, 42ND FLOOR, NEW YORK NY 10022
Brandon R. Elliott officer: EVP, Corporate Devp & Strategy 315 MANITOBA AVENUE, SUITE 200, WAYZATA MN 55391
Roy Ernest Easley director 1048 TEXAN TRAIL, GRAPEVINE TX 76051
W Energy Partners Llc 10 percent owner 3811 TURTLE CREEK BLVD, SUITE 550, DALLAS TX 75219