GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Prosper One International Holdings Co Ltd (HKSE:01470) » Definitions » ROC %

Prosper One International Holdings Co (HKSE:01470) ROC %

: -7.20% (As of Oct. 2023)
View and export this data going back to 2015. Start your Free Trial

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Prosper One International Holdings Co's annualized return on capital (ROC %) for the quarter that ended in Oct. 2023 was -7.20%.

As of today (2024-04-19), Prosper One International Holdings Co's WACC % is 8.89%. Prosper One International Holdings Co's ROC % is -11.04% (calculated using TTM income statement data). Prosper One International Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Prosper One International Holdings Co ROC % Historical Data

The historical data trend for Prosper One International Holdings Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prosper One International Holdings Co Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
ROC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -43.19 -98.48 -0.11 -90.02 -4.28

Prosper One International Holdings Co Semi-Annual Data
Apr14 Oct14 Apr15 Oct15 Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23
ROC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.95 -436.60 24.62 -16.32 -7.20

Prosper One International Holdings Co ROC % Calculation

Prosper One International Holdings Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Apr. 2023 is calculated as:

ROC % (A: Apr. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2022 ) + Invested Capital (A: Apr. 2023 ))/ count )
=2.238 * ( 1 - 206.45% )/( (5.27 + 105.935)/ 2 )
=-2.382351/55.6025
=-4.28 %

where

Invested Capital(A: Apr. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=201.597 - 79.145 - ( 126.19 - max(0, 184.744 - 201.261+126.19))
=105.935

Prosper One International Holdings Co's annualized Return on Capital (ROC %) for the quarter that ended in Oct. 2023 is calculated as:

ROC % (Q: Oct. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2023 ) + Invested Capital (Q: Oct. 2023 ))/ count )
=-4.31 * ( 1 - -89.91% )/( (105.935 + 121.28)/ 2 )
=-8.185121/113.6075
=-7.20 %

where

Invested Capital(Q: Apr. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=201.597 - 79.145 - ( 126.19 - max(0, 184.744 - 201.261+126.19))
=105.935

Invested Capital(Q: Oct. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=296.996 - 165.717 - ( 169.963 - max(0, 284.201 - 294.2+169.963))
=121.28

Note: The Operating Income data used here is two times the semi-annual (Oct. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Prosper One International Holdings Co  (HKSE:01470) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Prosper One International Holdings Co's WACC % is 8.89%. Prosper One International Holdings Co's ROC % is -11.04% (calculated using TTM income statement data). Prosper One International Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Prosper One International Holdings Co ROC % Related Terms

Thank you for viewing the detailed overview of Prosper One International Holdings Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Prosper One International Holdings Co (HKSE:01470) Business Description

Traded in Other Exchanges
N/A
Address
151 Gloucester Road, Room 1403, 14th Floor, Capital Centre, Wanchai, Hong Kong, HKG
Prosper One International Holdings Co Ltd and its subsidiaries are engaged in the retail of mid-end watches in Hong Kong. It offers a wide range of branded mid-end watches with diverse design, style and functionality for business and casual uses, mainly targeting mid-income consumers and tourists. The company operates through three segments which include Retail business of watches, Wholesalers business of watches, and Trading of fertilisers and other products, with maximum revenue from Retail segment. Goegraphically, the company operates in the People's Republic of China and Hong Kong, with maximum revenue from Hong Kong.

Prosper One International Holdings Co (HKSE:01470) Headlines

No Headlines