Market Cap : 93.87 M | Enterprise Value : | PE Ratio : N/A | PB Ratio : 0.23 |
---|
NAS:AQB has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NAS:AQB has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. AquaBounty Technologies's annualized return on capital (ROC %) for the quarter that ended in Mar. 2022 was -52.61%.
As of today (2022-05-23), AquaBounty Technologies's WACC % is 7.06%. AquaBounty Technologies's ROC % is -67.36% (calculated using TTM income statement data). AquaBounty Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.
The historical data trend for AquaBounty Technologies's ROC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
AquaBounty Technologies's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:
ROC % (A: Dec. 2021 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (A: Dec. 2020 ) | + | Invested Capital (A: Dec. 2021 )) | / count ) |
= | -22.122 * ( 1 - 0% ) | / | ( (29.001 | + | 36.979) | / 2 ) |
= | -22.122 | / | 32.99 | |||
= | -67.06 % |
where
Invested Capital | (A: Dec. 2020 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 125.777 | - | 1.177 | - | ( 95.751 | - | max(0, 2.083 | - | 97.682 | + | 95.751 | )) |
= | 29.001 |
Invested Capital | (A: Dec. 2021 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 228.436 | - | 4.318 | - | ( 190.229 | - | max(0, 5.886 | - | 193.025 | + | 190.229 | )) |
= | 36.979 |
AquaBounty Technologies's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2022 is calculated as:
ROC % (Q: Mar. 2022 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (Q: Dec. 2021 ) | + | Invested Capital (Q: Mar. 2022 )) | / count ) |
= | -20.416 * ( 1 - 0% ) | / | ( (36.979 | + | 40.64) | / 2 ) |
= | -20.416 | / | 38.8095 | |||
= | -52.61 % |
where
Invested Capital | (Q: Dec. 2021 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 228.436 | - | 4.318 | - | ( 190.229 | - | max(0, 5.886 | - | 193.025 | + | 190.229 | )) |
= | 36.979 |
Invested Capital | (Q: Mar. 2022 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 221.648 | - | 2.913 | - | ( 178.875 | - | max(0, 4.151 | - | 182.246 | + | 178.875 | )) |
= | 40.64 |
Note: The Operating Income data used here is four times the quarterly (Mar. 2022) data.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.
Why is ROC % important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, AquaBounty Technologies's WACC % is 7.06%. AquaBounty Technologies's ROC % is -67.36% (calculated using TTM income statement data). AquaBounty Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
Thank you for viewing the detailed overview of AquaBounty Technologies's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.
Kirk Randal J | 10 percent owner | 1881 GROVE AVENUE RADFORD VA 24141 |
Czypinski Alana | director, 10 percent owner | 1881 GROVE AVENUE RADFORD VA 24141 |
Turk James C Jr | director | TWO CLOCK TOWER PLACE SUITE 395 MAYNARD MA 01745 |
Frank David A | officer: See Remarks | 2 MILL & MAIN PLACE, SUITE 395 MAYNARD MA 01754 |
Sterling Rick L. | director | 20374 SENECA MEADOWS PARKWAY GERMANTOWN MD 20876 |
Huber Richard L | director | 2 MILL & MAIN PLACE, SUITE 395 MAYNARD MA 01754 |
Fisher Theodore John | director | 1881 GROVE AVENUE RADFORD VA 24141 |
St.clare Christine | director | 405 EAGLEVIEW BLVD. EXTON PA 19341 |
Clothier Richard J | director | TWO CLOCK TOWER PLACE SUITE 395 MAYNARD MA 01745 |
Rojas Alejandro | officer: See Remarks | TWO CLOCK TOWER PLACE SUITE 395 MAYNARD MA 01745 |
Wulf Sylvia | director, officer: See Remarks | 2 MILL & MAIN PLACE, SUITE 395 MAYNARD MA 01754 |
Olsen Angela M | officer: See Remarks | C/O AQUABOUNTY TECHNOLOGIES, INC. 2 MILL & MAIN PLACE, SUITE 395 MAYNARD MA 01754 |
Intrexon Corp | 10 percent owner | 20374 SENECA MEADOWS PARKWAY GERMANTOWN MD 20876 |
Perez Jeffrey Thomas | director | 20358 SENECA MEADOWS PARKWAY GERMANTOWN MD 20876 |
Stotish Ronald L | director, officer: See Remarks | 2 MILL & MAIN PLACE, SUITE 395 MAYNARD MA 01754 |
From GuruFocus
Other Sources
By Fool 2020-12-10
By Zacks 2021-08-04
By Zacks 2020-12-24
By Zacks 2022-03-10
By Zacks 2020-05-05
By Seekingalpha 2020-12-03
By Fool 2021-03-24
By Zacks 2022-03-15
By Zacks 2021-11-04
By Fool 2021-02-02
By tipranks.com 2022-03-10
By Fool 2021-02-04