Switch to:

# Millicom International Cellular ROC %

: 10.18% (As of Sep. 2019)
View and export this data going back to . Start your Free Trial

Return on capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Millicom International Cellular's annualized return on capital (ROC) for the quarter that ended in Sep. 2019 was 10.18%.

As of today (2019-12-12), Millicom International Cellular's WACC % is 0.78%. Millicom International Cellular's return on capital is 10.23% (calculated using TTM income statement data). Millicom International Cellular generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

## Millicom International Cellular ROC % Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

 Millicom International Cellular Annual Data Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 ROC % 12.96 49.12 -3.68 0.71 0.66

 Millicom International Cellular Quarterly Data Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 ROC % 10.93 1.17 3.67 30.15 10.18

## Millicom International Cellular ROC % Calculation

Millicom International Cellular's annualized Return on Capital (ROC) for the fiscal year that ended in Dec. 2018 is calculated as:

 Return on Capital (ROC) (A: Dec. 2018 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 )) /2) = 434 * ( 1 - 89.92% ) / ( (6447 + 6843) /2) = 43.7472 / 6645 = 0.66 %

 Invested Capital (A: Dec. 2017 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation + Minority Interest + Total Stockholders Equity - Cash = 3600 + 185 + 185 + 3096 - 619 = 6447

 Invested Capital (A: Dec. 2018 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation + Minority Interest + Total Stockholders Equity - Cash = 4123 + 457 + 249 + 2542 - 528 = 6843

Millicom International Cellular's annualized Return on Capital (ROC) for the quarter that ended in Sep. 2019 is calculated as:

 Return on Capital (ROC) (Q: Sep. 2019 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (Q: Jun. 2019 ) + Invested Capital (Q: Sep. 2019 )) /2) = 528 * ( 1 - -51.06% ) / ( (7608 + 8058) /2) = 797.5968 / 7833 = 10.18 %

where

 Invested Capital (Q: {Q2}) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation + Minority Interest + Total Stockholders Equity - Cash = 5621 + 360 + 252 + 2343 - 968 = 7608

 Invested Capital (Q: Sep. 2019 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation + Minority Interest + Total Stockholders Equity - Cash = 5976 + 356 + 226 + 2172 - 672 = 8058

Note: The Operating Income data used here is four times the quarterly (Sep. 2019) data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Millicom International Cellular  (NAS:TIGO) ROC % Explanation

Return on Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is Return on Capital important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Millicom International Cellular's WACC % is 0.78%. Millicom International Cellular's return on capital is {stock_data.stock.roic}}% (calculated using TTM income statement data). Millicom International Cellular generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Be Aware

Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.