Paysafe (Paysafe) ROC % : -56.20% (As of Dec. 2023)

View and export this data going back to 2021. Start your Free Trial

What is Paysafe ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Paysafe's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -56.20%.

As of today (2024-04-25), Paysafe's WACC % is 3.98%. Paysafe's ROC % is -4.76% (calculated using TTM income statement data). Paysafe earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Paysafe ROC % Historical Data

The historical data trend for Paysafe's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paysafe ROC % Chart

Paysafe Annual Data

Trend

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

2.91

1.98

0.86

1.77

-4.74

Paysafe Quarterly Data
	Dec18	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
ROC %	Get a 7-Day Free Trial													2.67	-227.27	-1.53	-0.91	-56.20

Paysafe ROC % Calculation

Paysafe's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	166.357 * ( 1 - 198.36% )	/	( (3537.63	+	3370.956)	/ 2 )
=	-163.6287452	/	3454.293
=	-4.74 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	5957.056	-	2222.758	-	( 260.219	-	max(0, 2298.435	-	2495.103	+	260.219	))
=	3537.63

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	5227.701	-	1662.92	-	( 202.322	-	max(0, 1712.668	-	1906.493	+	202.322	))
=	3370.956

Paysafe's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	198.168 * ( 1 - 1055.79% )	/	( (3369.481	+	3370.956)	/ 2 )
=	-1894.0699272	/	3370.2185
=	-56.20 %

where

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	5273.373	-	1699.744	-	( 226.451	-	max(0, 1721.102	-	1925.25	+	226.451	))
=	3369.481

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	5227.701	-	1662.92	-	( 202.322	-	max(0, 1712.668	-	1906.493	+	202.322	))
=	3370.956

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

Paysafe (NYSE:PSFE) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Paysafe's WACC % is 3.98%. Paysafe's ROC % is -4.76% (calculated using TTM income statement data). Paysafe earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Paysafe ROC % Related Terms

Thank you for viewing the detailed overview of Paysafe's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Paysafe (Paysafe) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Software » Paysafe Ltd (NYSE:PSFE) » Definitions » ROC %

Comparable Companies

IMXI RDWR RPAY CINT STEM NN SCWX BASE IIIV YEXT MSFT ORCL ADBE PANW SNPS VMW FTNT CRWD PLTR SQ

Traded in Other Exchanges

PSFE.WS:USA

Address

25 Canada Square, 27th Floor, London, GBR, E14 5LQ

Website

https://www.paysafe.com

Paysafe Ltd is an integrated payments platform. Its core purpose is to enable businesses and consumers to connect and transact seamlessly through capabilities in payment processing, digital wallet, and online cash solutions. The company provides payment solutions through three primary lines of business: Integrated Processing, Digital Wallet, and eCash Solutions. It derives a majority of revenue from the USA followed by Germany, the UK, and all other countries.