Switch to:
Pep Boys - Manny Moe & Jack  (NYSE:PBY) ROC %: 1.82% (As of Oct. 2015)

Return on capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Pep Boys - Manny Moe & Jack's annualized return on capital (ROC) for the quarter that ended in Oct. 2015 was 1.82%.

As of today, Pep Boys - Manny Moe & Jack's WACC % is 0.00%. Pep Boys - Manny Moe & Jack's return on capital is 0.00% (calculated using TTM income statement data). Pep Boys - Manny Moe & Jack earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Pep Boys - Manny Moe & Jack Annual Data

 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 ROC % 7.53 6.44 0.96 2.43 -2.28

Pep Boys - Manny Moe & Jack Quarterly Data

 Jan11 Apr11 Jul11 Oct11 Jan12 Apr12 Jul12 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 ROC % 0.22 -13.13 7.82 3.83 1.82

Calculation

Pep Boys - Manny Moe & Jack's annualized Return on Capital (ROC) for the fiscal year that ended in Jan. 2015 is calculated as:

 Return on Capital (ROC) (A: Jan. 2015 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (A: Jan. 2014 ) + Invested Capital (A: Jan. 2015 )) /2) = -18.857 * ( 1 - 14.52% ) / ( (716.134 + 699.106) /2) = -16.1189636 / 707.62 = -2.28 %

 Invested Capital (A: Jan. 2014 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 199.5 + 2 + 0 + 548.065 - 33.431 = 716.134

 Invested Capital (A: Jan. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 211 + 2 + 0 + 524.15 - 38.044 = 699.106

Pep Boys - Manny Moe & Jack's annualized Return on Capital (ROC) for the quarter that ended in Oct. 2015 is calculated as:

 Return on Capital (ROC) (Q: Oct. 2015 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (Q: Jul. 2015 ) + Invested Capital (Q: Oct. 2015 )) /2) = 17.7 * ( 1 - 30.65% ) / ( (677.08 + 670.86) /2) = 12.27495 / 673.97 = 1.82 %

where

 Invested Capital (Q: {Q2}) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 193 + 2 + 0 + 544.488 - 62.408 = 677.08

 Invested Capital (Q: Oct. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 192.5 + 2 + 0 + 547.692 - 71.332 = 670.86

Note: The Operating Income data used here is four times the quarterly (Oct. 2015) operating income data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Explanation

Return on Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income rather than net income in the numerator. The second is the tax adjustment to this operating income, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income is the current year's number.

Why is Return on Capital important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pep Boys - Manny Moe & Jack's WACC % is 0.00%. Pep Boys - Manny Moe & Jack's return on capital is {stock_data.stock.roic}}% (calculated using TTM income statement data). Pep Boys - Manny Moe & Jack earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Related Terms