Switch to:
Tesla Inc  (NAS:TSLA) ROC %: -18.32% (As of Sep. 2017)

Return on capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Tesla Inc's annualized return on capital (ROC) for the quarter that ended in Sep. 2017 was -18.32%.

As of today, Tesla Inc's WACC % is 6.53%. Tesla Inc's return on capital is -14.95% (calculated using TTM income statement data). Tesla Inc earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Tesla Inc Annual Data

 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 ROC % -128.61 -15.53 -20.07 -35.68 -11.66

Tesla Inc Quarterly Data

 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 ROC % 10.36 -19.41 -11.45 -9.52 -18.32

Calculation

Tesla Inc's annualized Return on Capital (ROC) for the fiscal year that ended in Dec. 2016 is calculated as:

 Return on Capital (ROC) (A: Dec. 2016 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (A: Dec. 2015 ) + Invested Capital (A: Dec. 2016 )) /2) = -667.34 * ( 1 - -3.58% ) / ( (2583.101 + 9273.301) /2) = -691.230772 / 5928.201 = -11.66 %

 Invested Capital (A: Dec. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 2068.378 + 627.927 + 0 + 1083.704 - 1196.908 = 2583.101

 Invested Capital (A: Dec. 2016 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 5978.284 + 1150.147 + 785.175 + 4752.911 - 3393.216 = 9273.301

Tesla Inc's annualized Return on Capital (ROC) for the quarter that ended in Sep. 2017 is calculated as:

 Return on Capital (ROC) (Q: Sep. 2017 ) = NOPAT / Average Invested Capital = Operating Income*(1-Tax Rate) / ( (Invested Capital (Q: Jun. 2017 ) + Invested Capital (Q: Sep. 2017 )) /2) = -2141.92 * ( 1 - 0.04% ) / ( (11118.209 + 12253.465) /2) = -2141.063232 / 11685.837 = -18.32 %

where

 Invested Capital (Q: {Q2}) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 7122.862 + 816.533 + 1108.986 + 5105.752 - 3035.924 = 11118.209

 Invested Capital (Q: Sep. 2017 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Equity - Cash = 9584.554 + 424.224 + 1063.237 + 4711.48 - 3530.03 = 12253.465

Note: The Operating Income data used here is four times the quarterly (Sep. 2017) operating income data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Explanation

Return on Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income rather than net income in the numerator. The second is the tax adjustment to this operating income, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income is the current year's number.

Why is Return on Capital important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tesla Inc's WACC % is 6.53%. Tesla Inc's return on capital is {stock_data.stock.roic}}% (calculated using TTM income statement data). Tesla Inc earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Related Terms

From the Internet

###### Walmart Deserves to Be Part of the Future: CEO Doug McMillon

- theStreet 2017-11-23 05:14:00

###### Tesla Kickstarter Project

- Seekingalpha 2017-11-22 23:48:54

###### 3 Must Read Stories: North Korea Hits Back at U.S. Move, Fed Signals December Rate Hike, Tesla’s Australian Mega-Battery on Track

- Barron's 2017-11-22 20:12:00

###### Tesla Cash Problem

- Seekingalpha 2017-11-22 18:48:04

###### Tesla Semi Revisited

- Seekingalpha 2017-11-22 18:08:32

###### Tesla Leveraged Can Imagine

- Seekingalpha 2017-11-22 15:22:00

###### Tesla Biggest News Semi Roadster

- Seekingalpha 2017-11-22 14:25:10

###### Tesla Debate Nutshell

- Seekingalpha 2017-11-22 13:23:46

###### Tesla Musk Must Go

- Seekingalpha 2017-11-22 12:03:19

###### Teslas Employees Eat Model 3 Cooking

- Seekingalpha 2017-11-22 11:08:48

###### Elon Musk says his Boring Company has raised \$300,000 with hat sales alone

- MarketWatch 2017-11-22 10:55:00

###### Ford: The One Thing It Needs to Do If It Wants to Play With Tesla, GM

- Barron's 2017-11-22 10:51:00

###### Lithium Stock Face Off: Is ALB More Attractive Than FMC?

- Zacks 2017-11-22 09:20:00

###### Elon Musk claims his Boring Company tunneling firm has raised \$300,000 by selling hats

- cnbc 2017-11-22 08:25:00

###### The Zacks Analyst Blog Highlights: Apple, Adobe, Anheuser-Busch, Tesla and General Mills

- Zacks 2017-11-22 06:34:00

###### Amd Wins Cpu Speed Contest Nvidia Gains Gpu Market Share

- Seekingalpha 2017-11-22 00:57:02

###### 3 Stocks That Could Put NVIDIA's Returns to Shame

- Fool 2017-11-21 21:03:00

###### How General Motors Will Beat Tesla on Electric Vehicles: Profits

- Fool 2017-11-21 21:03:00

###### Tesla Semi Coin Two Sides

- Seekingalpha 2017-11-21 16:13:26

###### Electric trucks could sell faster than cars, but Tesla may be aiming at wrong end of the market

- cnbc 2017-11-21 15:36:33

###### Tesla, Inc.'s Timeline for Model 3 Production -- What You Need to Know

- Fool 2017-11-21 15:23:00

###### Top Analyst Reports for Apple, Adobe & Anheuser-Busch

- Zacks 2017-11-21 15:20:00

###### Why Walmart's CEO Is Excited About His Order of New Tesla Semi Trucks

- theStreet 2017-11-21 13:31:00

###### Tesla’s Burning Through \$4 Billion a Year

- Bloomberg 2017-11-21 13:18:17

###### The Great Tesla Riddle: Sell Now or Sell Later?

- Barron's 2017-11-21 13:13:01

###### This Pink-sheets company is closing in on Amazon

- MarketWatch 2017-11-21 12:57:00

###### Electric Vehicles Mean Oil Demand

- Seekingalpha 2017-11-21 12:48:04

###### Tesla shares will go on a wild ride in 2018, Morgan Stanley says

- MarketWatch 2017-11-21 12:10:00

###### Should Investors Take Elon Musk's Tweets Seriously?

- Zacks 2017-11-21 11:45:00

###### Tesla Invites Model 3 Reservation Holders to Design Their Cars

- Bloomberg 2017-11-21 11:12:12

###### Hilton, Tesla Extend Charging Station Program

- theStreet 2017-11-21 09:19:00

###### Tesla's Stock May Get Torched in 2018

- theStreet 2017-11-21 07:01:00

###### Wall Street Breakfast Tencent Tops Facebook Valuation

- Seekingalpha 2017-11-21 07:00:23

###### The Zacks Analyst Blog Highlights: Wynn Resorts, Monarch Casino & Resort, Century Casinos, Tesla

- Zacks 2017-11-21 06:43:00

###### Tesla Clarifying Semi Confusion

- Seekingalpha 2017-11-21 05:00:07

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)