Switch to:
Diageo PLC  (NYSE:DEO) ROC (Joel Greenblatt) %: 49.65% (As of Jun. 2017)

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines Return on Capital as EBIT divided by the total of Property, Plant and Equipment and net working capital. Diageo PLC's annualized return on capital (Joel Greenblatt) for the quarter that ended in Jun. 2017 was 49.65%.

NYSE:DEO' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 46.37   Max: 72.83
Current: 55.75

46.37
72.83

During the past 13 years, Diageo PLC's highest Return on Capital (Joel Greenblatt) was 72.83%. The lowest was 46.37%. And the median was 64.24%.

NYSE:DEO's ROC (Joel Greenblatt) % is ranked higher than
88% of the 216 Companies
in the Global industry.

( Industry Median: 14.38 vs. NYSE:DEO: 55.75 )

Diageo PLC's 5-Year average Growth Rate of Return on Capital (Joel Greenblatt) was -6.00% per year.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Diageo PLC Annual Data

Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15 Jun16 Jun17
ROC (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.71 52.19 48.00 44.22 53.27

Diageo PLC Semi-Annual Data

Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17
ROC (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.57 51.90 36.61 58.00 49.65

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Dec. 2016 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4498.12734082 + 5918.85143571 + 3.74531835206) - (5503.12109863 + 0 + 516.853932584)
=4400.74906367

Working Capital(Q: Jun. 2017 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2727.27272727 + 6130.60179257 + 664.532650448) - (4901.4084507 + 37.1318822023 + 407.170294494)
=4176.69654289

When net working capital is negative, 0 is used.

So Joel Greenblatt's Return on Capital of Diageo PLC for the quarter that ended in Jun. 2017 can be restated as:

ROC (Joel Greenblatt's)(Q: Jun. 2017 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2016  Q: Jun. 2017
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/2 )
=4642.76568502/( ( (4983.77028714 + max(4400.74906367, 0)) + (5139.56466069 + max(4176.69654289, 0)) )/2 )
=4642.76568502/( ( 9384.51935081 + 9316.26120359 )/2 )
=4642.76568502/9350.3902772
=49.65 %

Note: The EBIT data used here is two times the semi-annual (Jun. 2017) EBIT data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) to rank companies.


Related Terms


Headlines

From the Internet

DEO
Tracking Tweedy Browne Portfolio Q3 2017 Update

- Seekingalpha 2017-11-20 02:23:21

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK