GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Coca-Cola Embonor SA (XSGO:EMBONOR-B) » Definitions » ROE %
中文

Coca-Cola Embonor (XSGO:EMBONOR-B) ROE % : 18.11% (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Coca-Cola Embonor ROE %?

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Coca-Cola Embonor's annualized net income for the quarter that ended in Dec. 2023 was CLP95,981 Mil. Coca-Cola Embonor's average Total Stockholders Equity over the quarter that ended in Dec. 2023 was CLP529,893 Mil. Therefore, Coca-Cola Embonor's annualized ROE % for the quarter that ended in Dec. 2023 was 18.11%.

The historical rank and industry rank for Coca-Cola Embonor's ROE % or its related term are showing as below:

XSGO:EMBONOR-B' s ROE % Range Over the Past 10 Years
Min: 7.39   Med: 12.2   Max: 20.47
Current: 7.98

During the past 13 years, Coca-Cola Embonor's highest ROE % was 20.47%. The lowest was 7.39%. And the median was 12.20%.

XSGO:EMBONOR-B's ROE % is ranked worse than
62.5% of 104 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 11.38 vs XSGO:EMBONOR-B: 7.98

Coca-Cola Embonor ROE % Historical Data

The historical data trend for Coca-Cola Embonor's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coca-Cola Embonor ROE % Chart

Coca-Cola Embonor Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.33 12.26 20.47 18.94 14.09

Coca-Cola Embonor Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.35 24.98 4.13 9.19 18.11

Competitive Comparison of Coca-Cola Embonor's ROE %

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Embonor's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Embonor's ROE % Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Embonor's ROE % distribution charts can be found below:

* The bar in red indicates where Coca-Cola Embonor's ROE % falls into.



Coca-Cola Embonor ROE % Calculation

Coca-Cola Embonor's annualized ROE % for the fiscal year that ended in Dec. 2023 is calculated as

ROE %=Net Income (A: Dec. 2023 )/( (Total Stockholders Equity (A: Dec. 2022 )+Total Stockholders Equity (A: Dec. 2023 ))/ count )
=71884.343/( (490750.473+529704.211)/ 2 )
=71884.343/510227.342
=14.09 %

Coca-Cola Embonor's annualized ROE % for the quarter that ended in Dec. 2023 is calculated as

ROE %=Net Income (Q: Dec. 2023 )/( (Total Stockholders Equity (Q: Sep. 2023 )+Total Stockholders Equity (Q: Dec. 2023 ))/ count )
=95980.9/( (530080.898+529704.211)/ 2 )
=95980.9/529892.5545
=18.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Dec. 2023) net income data. ROE % is displayed in the 30-year financial page.


Coca-Cola Embonor  (XSGO:EMBONOR-B) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2023 )
=Net Income/Total Stockholders Equity
=95980.9/529892.5545
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(95980.9 / 1403262.532)*(1403262.532 / 1242280.515)*(1242280.515 / 529892.5545)
=Net Margin %*Asset Turnover*Equity Multiplier
=6.84 %*1.1296*2.3444
=ROA %*Equity Multiplier
=7.73 %*2.3444
=18.11 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2023 )
=Net Income/Total Stockholders Equity
=95980.9/529892.5545
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (95980.9 / 131358.224) * (131358.224 / 132306.82) * (132306.82 / 1403262.532) * (1403262.532 / 1242280.515) * (1242280.515 / 529892.5545)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.7307 * 0.9928 * 9.43 % * 1.1296 * 2.3444
=18.11 %

Note: The net income data used here is four times the quarterly (Dec. 2023) net income data. The Revenue data used here is four times the quarterly (Dec. 2023) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Coca-Cola Embonor ROE % Related Terms

Thank you for viewing the detailed overview of Coca-Cola Embonor's ROE % provided by GuruFocus.com. Please click on the following links to see related term pages.


Coca-Cola Embonor (XSGO:EMBONOR-B) Business Description

Traded in Other Exchanges
Address
Avenida El Golf 40, Floor 4, Las Condes, Santiago, CHL
Coca-Cola Embonor SA is a bottler of alcoholic and nonalcoholic beverages, including carbonated soft drinks, juice, water, tea, coffee, energy drinks, and sports drinks. The company has an exclusive license to sell Coca-Cola products in various regions of Chile and almost all regions of Bolivia. Coca-Cola Embonor also has minority interests in Vital Jugos SA, which bottles Vital and Benedictine mineral water, and Envases, which produces aluminum and plastic packaging for soft drinks, water, juice, and dairy.

Coca-Cola Embonor (XSGO:EMBONOR-B) Headlines

No Headlines