GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Asahi Group Holdings Ltd (OTCPK:ASBRF) » Definitions » ROIC %
中文

Asahi Group Holdings (Asahi Group Holdings) ROIC %

: 2.49% (As of Dec. 2023)
View and export this data going back to 2002. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Asahi Group Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 2.49%.

As of today (2024-04-24), Asahi Group Holdings's WACC % is 1.94%. Asahi Group Holdings's ROIC % is 3.38% (calculated using TTM income statement data). Asahi Group Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Asahi Group Holdings ROIC % Historical Data

The historical data trend for Asahi Group Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asahi Group Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.98 2.57 3.30 3.17 3.31

Asahi Group Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.44 1.88 3.58 5.25 2.49

Competitive Comparison

For the Beverages - Brewers subindustry, Asahi Group Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asahi Group Holdings ROIC % Distribution

For the Beverages - Alcoholic industry and Consumer Defensive sector, Asahi Group Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Asahi Group Holdings's ROIC % falls into.



Asahi Group Holdings ROIC % Calculation

Asahi Group Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1701.607 * ( 1 - 31.36% )/( (35103.533 + 35385.56)/ 2 )
=1167.9830448/35244.5465
=3.31 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35802.922 - 4616.061 - ( 351.822 - max(0, 9383.3 - 5466.628+351.822))
=35103.533

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=36712.446 - 5146.8 - ( 489.049 - max(0, 9702.288 - 5882.374+489.049))
=35385.56

Asahi Group Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1544.78 * ( 1 - 43.97% )/( (34128.201 + 35385.56)/ 2 )
=865.540234/34756.8805
=2.49 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35729.074 - 4639.711 - ( 704.806 - max(0, 8977.314 - 5938.476+704.806))
=34128.201

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=36712.446 - 5146.8 - ( 489.049 - max(0, 9702.288 - 5882.374+489.049))
=35385.56

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Asahi Group Holdings  (OTCPK:ASBRF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Asahi Group Holdings's WACC % is 1.94%. Asahi Group Holdings's ROIC % is 3.38% (calculated using TTM income statement data). Asahi Group Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Asahi Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Asahi Group Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Asahi Group Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Asahi Group Holdings (Asahi Group Holdings) Business Description

Traded in Other Exchanges
Address
1-23-1, Azumabashi, Sumida-ku, Tokyo, JPN, 130-8602
Asahi is a leading brewer in Japan with an estimated 36.5% market share by volume in Japan's beer and beer-like market, led by its Asahi Super Dry beer brand. It also operates a wide range of acholic and soft beverage products as well as packaged foods, mainly in Japan. It has made inroads into Europe through acquisitions of SABMiller's brands including Peroni and Pilsner Urquell in Western and Central Europe in 2016 and 2017. The acquisition of Carlton United Breweries has granted Asahi the leading market share in Australia's beer market with Great Northern the leading brand. East Asia including China and Southeast Asia are the other overseas markets where Asahi is growing. Overseas business represents nearly half of the group sales and 60% of business profits.

Asahi Group Holdings (Asahi Group Holdings) Headlines

From GuruFocus

Bernard Horn Comments on Asahi Group Holdings

By Vera Yuan Vera Yuan 08-07-2014

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 01-17-2018

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 04-21-2017

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 01-24-2017

Bernard Horn Comments on Asahi Group

By Sydnee Gatewood Sydnee Gatewood 10-18-2019

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 07-18-2019

Bernard Horn Comments on Asahi Group

By Sydnee Gatewood Sydnee Gatewood 01-22-2020

3 Stocks Recommendations Trading at Attractive Valuations

By Alberto Abaterusso Alberto Abaterusso 03-06-2020

Monetary Metals Enters into Agreement with Asahi Refining

By PRNewswire PRNewswire 05-09-2023

Asahi Group Buys 3 Breweries From AB Inbev

By Holmes Osborne, CFA Holmes Osborne, CFA 12-13-2016