GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Dalrymple Bay Infrastructure Ltd (ASX:DBI) » Definitions » ROIC %

Dalrymple Bay Infrastructure (ASX:DBI) ROIC %

: 2.71% (As of Dec. 2023)
View and export this data going back to 2020. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Dalrymple Bay Infrastructure's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 2.71%.

As of today (2024-04-16), Dalrymple Bay Infrastructure's WACC % is 5.06%. Dalrymple Bay Infrastructure's ROIC % is 3.23% (calculated using TTM income statement data). Dalrymple Bay Infrastructure earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Dalrymple Bay Infrastructure ROIC % Historical Data

The historical data trend for Dalrymple Bay Infrastructure's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dalrymple Bay Infrastructure Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
4.78 3.09 3.13

Dalrymple Bay Infrastructure Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Premium Member Only 1.03 1.76 3.56 3.83 2.71

Competitive Comparison

For the Integrated Freight & Logistics subindustry, Dalrymple Bay Infrastructure's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dalrymple Bay Infrastructure ROIC % Distribution

For the Transportation industry and Industrials sector, Dalrymple Bay Infrastructure's ROIC % distribution charts can be found below:

* The bar in red indicates where Dalrymple Bay Infrastructure's ROIC % falls into.



Dalrymple Bay Infrastructure ROIC % Calculation

Dalrymple Bay Infrastructure's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=178.879 * ( 1 - 33.63% )/( (3856.489 + 3735.215)/ 2 )
=118.7219923/3795.852
=3.13 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3772.213 - 62.683 - ( 192.505 - max(0, 540.117 - 393.158+192.505))
=3856.489

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3862.206 - 87.554 - ( 71.142 - max(0, 590.485 - 629.922+71.142))
=3735.215

Dalrymple Bay Infrastructure's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=145.742 * ( 1 - 33.25% )/( (3438.826 + 3735.215)/ 2 )
=97.282785/3587.0205
=2.71 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3498.534 - 66.534 - ( 72.168 - max(0, 126.846 - 120.02+72.168))
=3438.826

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3862.206 - 87.554 - ( 71.142 - max(0, 590.485 - 629.922+71.142))
=3735.215

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dalrymple Bay Infrastructure  (ASX:DBI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dalrymple Bay Infrastructure's WACC % is 5.06%. Dalrymple Bay Infrastructure's ROIC % is 3.23% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Dalrymple Bay Infrastructure ROIC % Related Terms

Thank you for viewing the detailed overview of Dalrymple Bay Infrastructure's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Dalrymple Bay Infrastructure (ASX:DBI) Business Description

Traded in Other Exchanges
N/A
Address
1 Eagle Street, Level 15, Waterfront Place, Brisbane, QLD, AUS, 4000
Dalrymple Bay Infrastructure Ltd is engaged in exporting metallurgical coal, serves as a gateway from the Bowen Basin and is a critical link in the steelmaking supply chain. The company engages in provision of capacity to independent customers to ship coal through the Dalrymple Bay Coal Terminal located at the Port of Hay Point, south of Mackay in Queensland, Australia. The Group operates in one geographical region i.e. Australia.