GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Embassy Office Parks REIT (BOM:542602) » Definitions » ROIC %

Embassy Office Parks REIT (BOM:542602) ROIC %

: 3.28% (As of Dec. 2023)
View and export this data going back to 2019. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Embassy Office Parks REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 3.28%.

As of today (2024-04-17), Embassy Office Parks REIT's WACC % is 6.75%. Embassy Office Parks REIT's ROIC % is 2.72% (calculated using TTM income statement data). Embassy Office Parks REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Embassy Office Parks REIT ROIC % Historical Data

The historical data trend for Embassy Office Parks REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embassy Office Parks REIT Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Premium Member Only Premium Member Only Premium Member Only -0.04 3.20 3.07 3.30 2.25

Embassy Office Parks REIT Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.76 0.99 3.10 3.12 3.28

Competitive Comparison

For the REIT - Office subindustry, Embassy Office Parks REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embassy Office Parks REIT ROIC % Distribution

For the REITs industry and Real Estate sector, Embassy Office Parks REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Embassy Office Parks REIT's ROIC % falls into.



Embassy Office Parks REIT ROIC % Calculation

Embassy Office Parks REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=14167.87 * ( 1 - 23.54% )/( (454132.63 + 508160.5)/ 2 )
=10832.753402/481146.565
=2.25 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=451958.79 - 4270.17 - ( 6061.99 - max(0, 16195.62 - 9751.61+6061.99))
=454132.63

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=464117.67 - 3770.66 - ( 6912.18 - max(0, 59267.26 - 11453.77+6912.18))
=508160.5

Embassy Office Parks REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=18287.6 * ( 1 - 9.03% )/( (495945.58 + 518050.54)/ 2 )
=16636.22972/506998.06
=3.28 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=465936.34 - 3128.3 - ( 6844.8 - max(0, 43462.7 - 10325.16+6844.8))
=495945.58

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=467477.22 - 3672.39 - ( 5813.95 - max(0, 63397.97 - 9152.26+5813.95))
=518050.54

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embassy Office Parks REIT  (BOM:542602) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Embassy Office Parks REIT's WACC % is 6.75%. Embassy Office Parks REIT's ROIC % is 2.72% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Embassy Office Parks REIT ROIC % Related Terms

Thank you for viewing the detailed overview of Embassy Office Parks REIT's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Embassy Office Parks REIT (BOM:542602) Business Description

Traded in Other Exchanges
Address
Royal Oaks, Off Intermediate Ring Road, Embassy Golf Links Business Park, Bangalore, KA, IND, 560 071
Embassy Office Parks REIT is involved in real estate activities including renting, buying, selling, and operating of leased or self-owned real estate properties. The group's portfolio comprises best-in-class office parks and prime city-center office buildings. Geographically, the activities are carried out through India.

Embassy Office Parks REIT (BOM:542602) Headlines

No Headlines