GURUFOCUS.COM » STOCK LIST » USA » NAS » Patrick Industries Inc (NAS:PATK) » Definitions » ROIC %
Switch to:

Patrick Industries ROIC %

: 20.43% (As of Jun. 2022)
View and export this data going back to 1990. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Patrick Industries's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2022 was 20.43%.

As of today (2022-08-07), Patrick Industries's WACC % is 10.82%. Patrick Industries's ROIC % is 17.82% (calculated using TTM income statement data). Patrick Industries generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Patrick Industries ROIC % Historical Data

The historical data trend for Patrick Industries's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Patrick Industries Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.95 15.03 10.15 9.30 14.14

Patrick Industries Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.15 14.37 14.15 21.12 20.43

Competitive Comparison

For the Furnishings, Fixtures & Appliances subindustry, Patrick Industries's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Patrick Industries ROIC % Distribution

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Patrick Industries's ROIC % distribution charts can be found below:

* The bar in red indicates where Patrick Industries's ROIC % falls into.



Patrick Industries ROIC % Calculation

Patrick Industries's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROIC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=351.712 * ( 1 - 23.45% )/( (1569.613 + 2239.603)/ 2 )
=269.235536/1904.608
=14.14 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1753.435 - 139.055 - ( 44.767 - max(0, 227.389 - 528.063+44.767))
=1569.613

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2650.731 - 288.279 - ( 122.849 - max(0, 432.777 - 974.075+122.849))
=2239.603

Patrick Industries's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2022 is calculated as:

ROIC % (Q: Jun. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2022 ) + Invested Capital (Q: Jun. 2022 ))/ count )
=696.108 * ( 1 - 26.82% )/( (2461.56 + 2525.106)/ 2 )
=509.4118344/2493.333
=20.43 %

where

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2971.38 - 445.974 - ( 63.846 - max(0, 496.315 - 1174.405+63.846))
=2461.56

Invested Capital(Q: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3024.831 - 422.7 - ( 77.025 - max(0, 473.411 - 1223.372+77.025))
=2525.106

Note: The Operating Income data used here is four times the quarterly (Jun. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Patrick Industries  (NAS:PATK) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Patrick Industries's WACC % is 10.82%. Patrick Industries's ROIC % is 17.82% (calculated using TTM income statement data). Patrick Industries generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Patrick Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Patrick Industries ROIC % Related Terms

Thank you for viewing the detailed overview of Patrick Industries's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Patrick Industries Business Description

Patrick Industries logo
Traded in Other Exchanges
Address
107 W. Franklin Street, P.O. Box 638, Elkhart, IN, USA, 46515
Patrick Industries Inc makes and sells building products and materials for recreational vehicles and manufactured housing. The company is organized into two segments based on product type: manufacturing and distribution. The manufacturing segment, which generates the majority of revenue, sells laminated and vinyl products that include furniture, shelving, cabinets, bath fixtures, and countertops. The distribution segment sells prefinished wall and ceiling panels, as well as electrical and plumbing products for the RV and manufactured-housing industries. One of the firm's RV customers makes up a significant portion of revenue. Nearly all of Patrick Industries' revenue comes from North America.
Executives
Duthie Joel D officer: Chief Legal Officer/Secretary 107 W. FRANKLIN STREET PO BOX 638 ELKHART IN 46515
Petkovich Jacob R officer: EVP Finance, CFO & Treasurer 107 W. FRANKLIN STREET PO BOX 638 ELKHART IN 46515
Rose James E other: Principal Accounting Officer 107 W. FRANKLIN STREET PO BOX 638 ELKHART IN 46515
Mayes Derrick B director 107 W. FRANKLIN STREET PO BOX 638 ELKHART IN 46515
Klyn Pamela R director 107 W. FRANKLIN STREET PO BOX 638 ELKHART IN 46515
Suggs Denis director 7701 FORSYTH BOULEVARD, SUITE 800 ST. LOUIS MO 63105
Forbes John A director 107 W. FRANKLIN STREET, P.O. BOX 638 ELKHART IN 46515
Welch M Scott director 6 LONGWOOD COURT ELKHART IN 46516
Wells Walter E director 221 US 20 WEST P 0 BOX 151 MIDDLEBURY IN 46540
Ellis Kip B officer: EVP Operations & COO 107 W. FRANKLIN STREET, P.O. BOX 638 ELKHART IN 46515
Boone Joshua A officer: VP - Finance & CFO 107 W. FRANKLIN STREET P.O. BOX 638 ELKHART IN 46515
Rodino Jeff officer: EVP-Sales, Chief Sales Officer 107 W. FRANKLIN STREET P.O.BOX 638 ELKHART IN 46515
Blosser Courtney officer: Chief Human Resource Officer 107 W. FRANKLIN STREET P.O.BOX 638 ELKHART IN 46515
Kitson Michael A director 107 W. FRANKLIN STREET P.O. BOX 638 ELKHART IN 46515
Hassler Paul E director

Patrick Industries Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)