Market Cap : 181.24 B | Enterprise Value : 210.16 B | P/E (TTM) : 157.41 | P/B : 10.61 |
---|
NYSE:KO has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:KO has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Return on invested capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Coca-Cola Co's annualized return on invested capital (ROIC) for the quarter that ended in Dec. 2017 was -86.92%.
As of today, Coca-Cola Co's WACC % is 5.60%. Coca-Cola Co's return on invested capital is -11.69% (calculated using TTM income statement data). Coca-Cola Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.
* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.
Coca-Cola Co Annual Data
Coca-Cola Co Quarterly Data
* The bar in red indicates where Coca-Cola Co's ROIC % falls into.
Coca-Cola Co's annualized Return on Invested Capital (ROIC) for the fiscal year that ended in Dec. 2017 is calculated as:
Return on Invested Capital | (A: Dec. 2017 ) | |||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income*(1-Tax Rate) | / | ( (Invested Capital (A: Dec. 2016 ) | + | Invested Capital (A: Dec. 2017 )) | /2) |
= | 9427 * ( 1 - 82.47% ) | / | ( (46728 | + | 45987) | /2) |
= | 1652.5531 | / | 46357.5 | |||
= | 3.56 % |
where
Invested Capital | (A: Dec. 2016 ) | ||||||||
= | Book Value of Debt | + | Book Value of Equity | - | Cash | ||||
= | Long-Term Debt & Capital Lease Obligation | + | Current Portion of Long-Term Debt | + | Minority Interest | + | Total Equity | - | Cash |
= | 29684 | + | 16025 | + | 158 | + | 23062 | - | 22201 |
= | 46728 |
Invested Capital | (A: Dec. 2017 ) | ||||||||
= | Book Value of Debt | + | Book Value of Equity | - | Cash | ||||
= | Long-Term Debt & Capital Lease Obligation | + | Current Portion of Long-Term Debt | + | Minority Interest | + | Total Equity | - | Cash |
= | 31182 | + | 16503 | + | 1905 | + | 17072 | - | 20675 |
= | 45987 |
Coca-Cola Co's annualized Return on Invested Capital (ROIC) for the quarter that ended in Dec. 2017 is calculated as:
Return on Invested Capital | (Q: Dec. 2017 ) | |||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income*(1-Tax Rate) | / | ( (Invested Capital (Q: Sep. 2017 ) | + | Invested Capital (Q: Dec. 2017 )) | /2) |
= | 12988 * ( 1 - 400.75% ) | / | ( (43895 | + | 45987) | /2) |
= | -39061.41 | / | 44941 | |||
= | -86.92 % |
where
Invested Capital | (Q: Sep. 2017 ) | ||||||||
= | Book Value of Debt | + | Book Value of Equity | - | Cash | ||||
= | Long-Term Debt & Capital Lease Obligation | + | Current Portion of Long-Term Debt | + | Minority Interest | + | Total Equity | - | Cash |
= | 32471 | + | 16629 | + | 33 | + | 22119 | - | 27357 |
= | 43895 |
Invested Capital | (Q: {Q1}) | ||||||||
= | Book Value of Debt | + | Book Value of Equity | - | Cash | ||||
= | Long-Term Debt & Capital Lease Obligation | + | Current Portion of Long-Term Debt | + | Minority Interest | + | Total Equity | - | Cash |
= | 31182 | + | 16503 | + | 1905 | + | 17072 | - | 20675 |
= | 45987 |
Note: The Operating Income data used here is four times the quarterly (Dec. 2017) operating income data.
* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.
Return on Invested Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income rather than net income in the numerator. The second is the tax adjustment to this operating income, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income is the current year's number.
Why is Return on Capital important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Coca-Cola Co's WACC % is 5.60%. Coca-Cola Co's return on invested capital is -11.69% (calculated using TTM income statement data).
Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
From GuruFocus
By Mayank Marwah about KO 2018-04-25 09:24:16
By Yamil Berard about KO 2018-04-24 15:15:59
By Cody Eustice about KO 2018-04-24 11:49:42
From the Internet
- Zacks 2018-04-25 06:52:00
- Zacks 2018-04-25 06:16:00
- theStreet 2018-04-24 19:07:00
- theStreet 2018-04-24 15:44:00
- theStreet 2018-04-24 13:56:00
- theStreet 2018-04-24 12:00:00
- Fool 2018-04-24 10:54:00
- theStreet 2018-04-24 09:48:00
- Zacks 2018-04-24 09:17:00
- theStreet 2018-04-24 08:50:00
- theStreet 2018-04-24 08:22:00
- theStreet 2018-04-24 08:03:00
- theStreet 2018-04-24 07:15:00
- Zacks 2018-04-24 07:07:00
- theStreet 2018-04-24 05:40:00
- theStreet 2018-04-24 01:59:00
- cnbc 2018-04-23 19:07:50
- Zacks 2018-04-23 13:49:00
- Zacks 2018-04-23 10:00:00
- Zacks 2018-04-23 09:57:00
- Zacks 2018-04-23 09:33:00
GF Chat