GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Moog Inc (NYSE:MOG.B) » Definitions » ROIC %

Moog (MOG.B) ROIC %

: 7.50% (As of Dec. 2023)
View and export this data going back to 1995. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Moog's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 7.50%.

As of today (2024-04-19), Moog's WACC % is 9.48%. Moog's ROIC % is 7.90% (calculated using TTM income statement data). Moog earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Moog ROIC % Historical Data

The historical data trend for Moog's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Array ( [0] => - [1] => - [2] => - [3] => - [4] => - [5] => 8.38 [6] => 14.43 [7] => 6.24 [8] => 6.79 [9] => 8.00 )
Moog Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.38 14.43 6.24 6.79 8.00

Moog Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.72 7.42 7.53 9.20 7.50

Competitive Comparison

For the Aerospace & Defense subindustry, Moog's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Moog ROIC % Distribution

For the Aerospace & Defense industry and Industrials sector, Moog's ROIC % distribution charts can be found below:

* The bar in red indicates where Moog's ROIC % falls into.



Moog ROIC % Calculation

Moog's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Sep. 2023 is calculated as:

ROIC % (A: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2022 ) + Invested Capital (A: Sep. 2023 ))/ count )
=315.145 * ( 1 - 20.85% )/( (2882.371 + 3355.645)/ 2 )
=249.4372675/3119.008
=8.00 %

where

Invested Capital(A: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3431.841 - 447.48 - ( 101.99 - max(0, 838.436 - 1756.405+101.99))
=2882.371

Invested Capital(A: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3808.036 - 383.432 - ( 68.959 - max(0, 965.473 - 1985.332+68.959))
=3355.645

Moog's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=335.58 * ( 1 - 23.64% )/( (3355.645 + 3473.761)/ 2 )
=256.248888/3414.703
=7.50 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3808.036 - 383.432 - ( 68.959 - max(0, 965.473 - 1985.332+68.959))
=3355.645

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3987.955 - 387.796 - ( 126.398 - max(0, 1009.831 - 2116.615+126.398))
=3473.761

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Moog  (NYSE:MOG.B) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Moog's WACC % is 9.48%. Moog's ROIC % is 7.90% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Moog ROIC % Related Terms

Thank you for viewing the detailed overview of Moog's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Moog (MOG.B) Business Description

Traded in Other Exchanges
Address
400 Jamison Road, East Aurora, New York, NY, USA, 14052-0018
Moog Inc is a manufacturer of precision motion and fluid controls systems for the aerospace and defense markets. It has a diversified product range and operates in three segments: Aircraft Controls, Space and Defense Controls, and Industrial Systems. The company has a wide sales and marketing reach with sales staff being the main contact with customers. Additionally, it will use manufacturers' representatives and distributors to market in certain segments. Sales under United States government contracts represent approximately one third of total revenue. Although over half of total sales originate in the United States, the company serves many European and Asian nations.

Moog (MOG.B) Headlines

From GuruFocus

Moog Inc. Announces Cash Dividend

By Business Wire Business Wire 07-29-2022

Moog Inc. Announces Cash Dividend

By Business Wire 11-03-2023

Moog Inc. Investor Day Highlights

By Business Wire Business Wire 06-09-2023

Moog Inc. and TRIUMPH Enter Into MRO Agreement

By Business Wire Business Wire 07-19-2022

Moog Inc. Announces Acquisition of Dublin's Team Accessories Limited

By Business Wire Business Wire 02-23-2022

7 Cheap Stocks Based on Price-Sales

By Tiziano Frateschi Tiziano Frateschi 01-24-2017