Switch to:
Phillips 66  (NYSE:PSX) ROIC %: 3.65% (As of Mar. 2018)

Return on invested capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Phillips 66's annualized return on invested capital (ROIC) for the quarter that ended in Mar. 2018 was 3.65%.

As of today, Phillips 66's WACC % is 7.41%. Phillips 66's return on invested capital is 7.71% (calculated using TTM income statement data). Phillips 66 generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Phillips 66 Annual Data

Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.63 10.90 11.66 2.71 8.28

Phillips 66 Quarterly Data

Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.82 4.35 7.12 -3.21 3.65

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Phillips 66 Distribution

* The bar in red indicates where Phillips 66's ROIC % falls into.



Calculation

Phillips 66's annualized Return on Invested Capital (ROIC) for the fiscal year that ended in Dec. 2017 is calculated as:

Return on Invested Capital(A: Dec. 2017 )
=NOPAT/Average Invested Capital
=Operating Income*(1-Tax Rate)/( (Invested Capital (A: Dec. 2016 ) + Invested Capital (A: Dec. 2017 ))/2)
=1838 * ( 1 - -47.62% )/( (31152 + 34419)/2)
=2713.2556/32785.5
=8.28 %

where

Invested Capital(A: Dec. 2016 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Stockholders Equity - Cash
=9588 + 550 + 1335 + 22390 - 2711
=31152

Invested Capital(A: Dec. 2017 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Stockholders Equity - Cash
=10069 + 41 + 2343 + 25085 - 3119
=34419

Phillips 66's annualized Return on Invested Capital (ROIC) for the quarter that ended in Mar. 2018 is calculated as:

Return on Invested Capital(Q: Mar. 2018 )
=NOPAT/Average Invested Capital
=Operating Income*(1-Tax Rate)/( (Invested Capital (Q: Dec. 2017 ) + Invested Capital (Q: Mar. 2018 ))/2)
=1556 * ( 1 - 18.41% )/( (34419 + 35079)/2)
=1269.5404/34749
=3.65 %

where

Invested Capital(Q: Dec. 2017 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Stockholders Equity - Cash
=10069 + 41 + 2343 + 25085 - 3119
=34419

Invested Capital(Q: {Q1})
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt & Capital Lease Obligation + Current Portion of Long-Term Debt + Minority Interest + Total Stockholders Equity - Cash
=11579 + 42 + 2377 + 21923 - 842
=35079

Note: The Operating Income data used here is four times the quarterly (Mar. 2018) data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

Return on Invested Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is Return on Capital important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Phillips 66's WACC % is 7.41%. Phillips 66's return on invested capital is 7.71% (calculated using TTM income statement data). Phillips 66 generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Phillips 66 earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Related Terms

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK