GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » CK Hutchison Holdings Ltd (OTCPK:CKHUY) » Definitions » ROIC %

CK Hutchison Holdings (CK Hutchison Holdings) ROIC % : 4.42% (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is CK Hutchison Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CK Hutchison Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.42%.

As of today (2024-04-25), CK Hutchison Holdings's WACC % is 4.65%. CK Hutchison Holdings's ROIC % is 3.99% (calculated using TTM income statement data). CK Hutchison Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CK Hutchison Holdings ROIC % Historical Data

The historical data trend for CK Hutchison Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CK Hutchison Holdings ROIC % Chart

CK Hutchison Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.46 4.42 4.44 3.38 3.96

CK Hutchison Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.37 3.50 3.35 3.57 4.42

Competitive Comparison of CK Hutchison Holdings's ROIC %

For the Conglomerates subindustry, CK Hutchison Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CK Hutchison Holdings's ROIC % Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, CK Hutchison Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where CK Hutchison Holdings's ROIC % falls into.



CK Hutchison Holdings ROIC % Calculation

CK Hutchison Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=5943.686 * ( 1 - 9.04% )/( (135368.896 + 137643.858)/ 2 )
=5406.3767856/136506.377
=3.96 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=147511.624 - 6008.169 - ( 17736.404 - max(0, 22672.567 - 28807.126+17736.404))
=135368.896

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=148390.868 - 5643.038 - ( 16302.978 - max(0, 20810.392 - 25914.364+16302.978))
=137643.858

CK Hutchison Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=6609.9 * ( 1 - 9.31% )/( (133880.761 + 137643.858)/ 2 )
=5994.51831/135762.3095
=4.42 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=147942.551 - 5469.041 - ( 16435.593 - max(0, 18442.104 - 27034.853+16435.593))
=133880.761

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=148390.868 - 5643.038 - ( 16302.978 - max(0, 20810.392 - 25914.364+16302.978))
=137643.858

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CK Hutchison Holdings  (OTCPK:CKHUY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CK Hutchison Holdings's WACC % is 4.65%. CK Hutchison Holdings's ROIC % is 3.99% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CK Hutchison Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of CK Hutchison Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CK Hutchison Holdings (CK Hutchison Holdings) Business Description

Traded in Other Exchanges
Address
2 Queen’s Road Central, 48th Floor, Cheung Kong Center, Hong Kong, HKG
CK Hutchison Holdings, or CKH, is a Hong Kong headquartered conglomerate with key businesses in ports, retail, infrastructure, and telecommunications. The company was created in 2015 to house the merged assets of Cheung Kong Holdings and Hutchison Whampoa as the group sought to flatten out and simplify its original holding structure. CKH contains most of the businesses previously housed in Hutchison Whampoa, minus the property assets, which were spun off into their own listing, CK Asset Holdings. Telecommunications and infrastructure activities now make up the largest share of EBITDA, at around 27%.

CK Hutchison Holdings (CK Hutchison Holdings) Headlines

From GuruFocus

Longleaf Partners Comments on CK Hutchison

By Holly LaFon Holly LaFon 01-24-2017

Third Avenue's Value Fund Second Quarter 2015 Shareholder Letter

By Holly LaFon Holly LaFon 06-08-2015

Longleaf Partners Comments on CK Hutchison

By Sydnee Gatewood Sydnee Gatewood 01-19-2021

Longleaf Partners Fund Comments on Cheung Kong Holdings Ltd

By Vera Yuan Vera Yuan 07-24-2014

Southeastern Asset Management Comments on CK Hutchison

By Holly LaFon Holly LaFon 07-14-2016

Mason Hawkins Comments on Cheung Kong

By Vera Yuan Vera Yuan 10-17-2014

Third Avenue Management Commentary on Cheung Kong

By Holly LaFon Holly LaFon 05-24-2012

CK Group's Media Response

By PRNewswire PRNewswire 08-04-2022

Southeastern Asset Management Comments on CK Hutchison

By Holly LaFon Holly LaFon 04-14-2016