GURUFOCUS.COM » STOCK LIST » Industrials » Construction » NOS4-1 Inc (OTCPK:WLMSQ) » Definitions » ROIC %

NOS4-1 (NOS4-1) ROIC % : -57.07% (As of Jun. 2023)


View and export this data going back to 2016. Start your Free Trial

What is NOS4-1 ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. NOS4-1's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was -57.07%.

As of today (2024-04-25), NOS4-1's WACC % is 14.39%. NOS4-1's ROIC % is -26.17% (calculated using TTM income statement data). NOS4-1 earns returns that do not match up to its cost of capital. It will destroy value as it grows.


NOS4-1 ROIC % Historical Data

The historical data trend for NOS4-1's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NOS4-1 ROIC % Chart

NOS4-1 Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.17 5.08 6.57 5.93 -21.43

NOS4-1 Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.51 -27.31 -35.99 5.76 -57.07

Competitive Comparison of NOS4-1's ROIC %

For the Engineering & Construction subindustry, NOS4-1's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NOS4-1's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, NOS4-1's ROIC % distribution charts can be found below:

* The bar in red indicates where NOS4-1's ROIC % falls into.



NOS4-1 ROIC % Calculation

NOS4-1's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-20.187 * ( 1 - 0.34% )/( (93.933 + 93.826)/ 2 )
=-20.1183642/93.8795
=-21.43 %

where

NOS4-1's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=-40.604 * ( 1 - 5.28% )/( (104.084 + 30.699)/ 2 )
=-38.4601088/67.3915
=-57.07 %

where

Note: The Operating Income data used here is four times the quarterly (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NOS4-1  (OTCPK:WLMSQ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NOS4-1's WACC % is 14.39%. NOS4-1's ROIC % is -26.17% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NOS4-1 ROIC % Related Terms

Thank you for viewing the detailed overview of NOS4-1's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


NOS4-1 (NOS4-1) Business Description

Traded in Other Exchanges
Address
200 Ashford Center North, Suite 425, Atlanta, GA, USA, 30338
NOS4-1 Inc formerly Williams Industrial Services Group Inc provides a range of construction, maintenance, and support services to customers in energy, power, and industrial end markets. The services it provides are designed to improve or sustain operating efficiencies and extend the useful lives of process equipment. The company has single operating segment. The company generates majority of its revenue from United States and Canada.
Executives
Brown David A B director
Wynnefield Partners Small Cap Value Lp I 10 percent owner 450 SEVENTH AVENUE, SUITE 509, NEW YORK NY 10123
Nelson Obus director
Dawn Jenkins officer: VP, Human Resources 100 CRESCENT CENTRE PARKWAY, SUITE 1240, TUCKER GA 30084
Bruno Michael J. Jr. officer: EVP, Business Development 200 ASHFORD CENTER NORTH, SUITE 425, ATLANTA GA 30338
Damien Vassall officer: VP, Chief Financial Officer 100 CRESCENT CENTRE PARKWAY, SUITE 1240, TUCKER GA 30084
Randall R Lay officer: Senior Vice President, CFO 100 CRESCENT CENTRE PARKWAY, SUITE 1240, TUCKER GA 30084
Tracy D Pagliara officer: Chief Admin Officer, GC & Sec. 1800 GARDNER EXPRESSWAY, QUINCY IL 62305
Hruby Raymond A. Jr. officer: EVP, Business Development 100 CRESCENT CENTRE PARKWAY, SUITE 1240, TUCKER GA 30084
Mitchell I Quain director 53 FOREST AVENUE, SUITE 101, OLD GREENWICH CT 06870
Robert B Mills director 30 WOODBOURNE AVE, C/0ASSURED GUARANTY LTD, HAMILTON BERMUDA D0 0000
Matthew J Petrizzo officer: President, Energy & Industrial 100 CRESCENT CENTRE PARKWAY SUITE 1240, TUCKER GA 30084
Wynnefield Partners Small Cap Value Lp 10 percent owner 450 SEVENTH AVENUE, SUITE 509, NEW YORK NY 10123
Wynnefield Capital Management Llc 10 percent owner 450 SEVENTH AVE, STE 509, NEW YORK NY 10123
Joshua Landes 10 percent owner

NOS4-1 (NOS4-1) Headlines