GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » KDDI Corp (OTCPK:KDDIY) » Definitions » ROIC %
中文

KDDI (KDDIY) ROIC %

: 5.91% (As of Dec. 2023)
View and export this data going back to 2008. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. KDDI's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 5.91%.

As of today (2024-04-23), KDDI's WACC % is 1.95%. KDDI's ROIC % is 5.95% (calculated using TTM income statement data). KDDI generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


KDDI ROIC % Historical Data

The historical data trend for KDDI's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KDDI Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 11.56 9.41 7.66 6.95 6.22

KDDI Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.02 5.45 5.92 6.32 5.91

Competitive Comparison

For the Telecom Services subindustry, KDDI's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KDDI ROIC % Distribution

For the Telecommunication Services industry and Communication Services sector, KDDI's ROIC % distribution charts can be found below:

* The bar in red indicates where KDDI's ROIC % falls into.



KDDI ROIC % Calculation

KDDI's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=8013.95 * ( 1 - 31.5% )/( (88313.069 + 88215.62)/ 2 )
=5489.55575/88264.3445
=6.22 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=93478.007 - 8107.531 - ( 9437.152 - max(0, 33867.778 - 30925.185+9437.152))
=88313.069

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=89161.003 - 8793.986 - ( 6321.561 - max(0, 34685.223 - 26836.62+6321.561))
=88215.62

KDDI's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=7924.464 * ( 1 - 31.92% )/( (88799.729 + 93806.843)/ 2 )
=5394.9750912/91303.286
=5.91 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=86974.71 - 8140.492 - ( 6144.875 - max(0, 35293.091 - 25327.58+6144.875))
=88799.729

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=93456.673 - 8177.828 - ( 7105.066 - max(0, 36165.618 - 27637.62+7105.066))
=93806.843

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KDDI  (OTCPK:KDDIY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KDDI's WACC % is 1.95%. KDDI's ROIC % is 5.95% (calculated using TTM income statement data). KDDI generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. KDDI earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KDDI ROIC % Related Terms

Thank you for viewing the detailed overview of KDDI's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


KDDI (KDDIY) Business Description

Traded in Other Exchanges
Address
Garden Air Tower, 10-10, Iidabashi 3-chome, Chiyoda-ku, Tokyo, JPN, 102-8460
KDDI is Japan's second-largest wireless operator (31% market share), the largest pay-TV operator (53% market share) and the second-largest provider of fibre-to-the-home broadband (12% market share). It has grown through acquisition and is focusing on increasing the number of customers who subscribe to more than one telecommunication service. It is also looking to grow its Life Design business which includes commerce, energy, and finance and had over 42 million Internet of Things connections by the end of September 2023.

KDDI (KDDIY) Headlines

From GuruFocus

First Eagle Global Value Team Comments on KDDI

By Sydnee Gatewood Sydnee Gatewood 01-30-2020

First Eagle Global Value Team Comments on KDDI

By Sydnee Gatewood Sydnee Gatewood 04-29-2020

Supporting Telecom Leadership from the Technological Forefront

By Damian Illia Damian Illia 04-07-2014

First Eagle Global Income Builder Fund Comments on KDDI and NTT DoCoMo

By Sydnee Gatewood Sydnee Gatewood 04-29-2020

First Eagle Global Value Fund Comments on KDDI

By Holly LaFon Holly LaFon 08-01-2019

First Eagle Global Income Builder Fund's 1st-Quarter Commentary

By Sydnee Gatewood Sydnee Gatewood 04-29-2020

Mario Gabelli Comments on KDDI Corp

By Holly LaFon 11-23-2015