GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Kerry Properties Ltd (OTCPK:KRYPY) » Definitions » ROIC %
中文

Kerry Properties (Kerry Properties) ROIC % : 1.43% (As of Jun. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Kerry Properties ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kerry Properties's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 1.43%.

As of today (2024-04-25), Kerry Properties's WACC % is 3.10%. Kerry Properties's ROIC % is 1.64% (calculated using TTM income statement data). Kerry Properties earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Kerry Properties ROIC % Historical Data

The historical data trend for Kerry Properties's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kerry Properties ROIC % Chart

Kerry Properties Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.60 2.62 3.03 1.78 1.64

Kerry Properties Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.60 1.55 1.07 1.43 1.82

Competitive Comparison of Kerry Properties's ROIC %

For the Real Estate - Development subindustry, Kerry Properties's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kerry Properties's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Kerry Properties's ROIC % distribution charts can be found below:

* The bar in red indicates where Kerry Properties's ROIC % falls into.



Kerry Properties ROIC % Calculation

Kerry Properties's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=609.345 * ( 1 - 32.76% )/( (22844.386 + 23267.333)/ 2 )
=409.723578/23055.8595
=1.78 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25651.437 - 689.646 - ( 2117.405 - max(0, 2877.646 - 6670.032+2117.405))
=22844.386

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25878.537 - 1153.778 - ( 1457.426 - max(0, 2504.328 - 7359.098+1457.426))
=23267.333

Kerry Properties's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=473.958 * ( 1 - 30.02% )/( (23267.333 + 23077.108)/ 2 )
=331.6758084/23172.2205
=1.43 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25878.537 - 1153.778 - ( 1457.426 - max(0, 2504.328 - 7359.098+1457.426))
=23267.333

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26169.119 - 1044.994 - ( 2047.017 - max(0, 3532.035 - 7840.153+2047.017))
=23077.108

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kerry Properties  (OTCPK:KRYPY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kerry Properties's WACC % is 3.10%. Kerry Properties's ROIC % is 1.64% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kerry Properties ROIC % Related Terms

Thank you for viewing the detailed overview of Kerry Properties's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kerry Properties (Kerry Properties) Business Description

Traded in Other Exchanges
Address
683 King’s Road, 25th Floor, Kerry Centre, Quarry Bay, Hong Kong, HKG
Kerry Properties Ltd is Hong Kong-based property developer. The company is engaged in investment holding activity. Through its subsidiaries it engages in property development, investment, and management in Hong Kong, the Mainland, and the Asia Pacific region; hotel ownership in Hong Kong, and hotel ownership and operations in the Mainland; and integrated logistics and international freight forwarding. Substantial revenue is derived from the sale of properties.

Kerry Properties (Kerry Properties) Headlines

From GuruFocus

A Consistently Undervalued Properties Company

By Mark Yu Mark Yu 07-31-2017