GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Shanxi Coking Coal Energy Group Co Ltd (SZSE:000983) » Definitions » ROIC %

Shanxi Coking Coal Energy Group Co (SZSE:000983) ROIC %

: 8.90% (As of Sep. 2023)
View and export this data going back to 2000. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanxi Coking Coal Energy Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was 8.90%.

As of today (2024-04-17), Shanxi Coking Coal Energy Group Co's WACC % is 8.60%. Shanxi Coking Coal Energy Group Co's ROIC % is 13.24% (calculated using TTM income statement data). Shanxi Coking Coal Energy Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shanxi Coking Coal Energy Group Co ROIC % Historical Data

The historical data trend for Shanxi Coking Coal Energy Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanxi Coking Coal Energy Group Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.15 5.98 4.62 10.86 17.73

Shanxi Coking Coal Energy Group Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.97 12.55 16.68 13.39 8.90

Competitive Comparison

For the Thermal Coal subindustry, Shanxi Coking Coal Energy Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanxi Coking Coal Energy Group Co ROIC % Distribution

For the Other Energy Sources industry and Energy sector, Shanxi Coking Coal Energy Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanxi Coking Coal Energy Group Co's ROIC % falls into.



Shanxi Coking Coal Energy Group Co ROIC % Calculation

Shanxi Coking Coal Energy Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=19118.708 * ( 1 - 26.5% )/( (82176.86 + 76381.056)/ 2 )
=14052.25038/79278.958
=17.73 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=93499.008 - 24078.934 - ( 9933.708 - max(0, 34192.572 - 21435.786+9933.708))
=82176.86

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=95737.794 - 21816.162 - ( 17591.373 - max(0, 29306.382 - 26846.958+17591.373))
=76381.056

Shanxi Coking Coal Energy Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=9319.036 * ( 1 - 29.21% )/( (73974.572 + 74282.724)/ 2 )
=6596.9455844/74128.648
=8.90 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=97664.156 - 22381.803 - ( 19178.612 - max(0, 28401.129 - 29708.91+19178.612))
=73974.572

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=94478.945 - 17954.689 - ( 18034.508 - max(0, 25210.454 - 27451.986+18034.508))
=74282.724

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanxi Coking Coal Energy Group Co  (SZSE:000983) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanxi Coking Coal Energy Group Co's WACC % is 8.60%. Shanxi Coking Coal Energy Group Co's ROIC % is 13.24% (calculated using TTM income statement data). Shanxi Coking Coal Energy Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Shanxi Coking Coal Energy Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanxi Coking Coal Energy Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shanxi Coking Coal Energy Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanxi Coking Coal Energy Group Co (SZSE:000983) Business Description

Traded in Other Exchanges
N/A
Address
No 318 West Mine Street, Xishan Building, Shanxi province, Taiyuan, CHN, 030053
Shanxi Coking Coal Energy Group Co Ltd formerly Shanxi Xishan Coal And Electricity Power Co Ltd is a China-based company engaged in coal mining and processing, coal mining machine manufacturing, and electrical equipment repair. The business scope of the company includes coal sales, washing and processing; power generation; power procurement and sales; power facilities, transportation and maintenance; equipment cleaning, cleaning services, technology development, technology transfer, technical consulting, laboratory testing, mechanical and electrical repair, material processing, energy-saving renovation New energy management; mine development design and construction; mining and power equipment production and operation and coal mining.

Shanxi Coking Coal Energy Group Co (SZSE:000983) Headlines

No Headlines