GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hasbro Inc (NAS:HAS) » Definitions » E10

Hasbro (Hasbro) E10

: $2.12 (As of Dec. 2023)
View and export this data going back to 1984. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hasbro's adjusted earnings per share data for the three months ended in Dec. 2023 was $-7.640. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.12 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Hasbro's average E10 Growth Rate was -37.10% per year. During the past 3 years, the average E10 Growth Rate was -12.40% per year. During the past 5 years, the average E10 Growth Rate was -4.90% per year. During the past 10 years, the average E10 Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hasbro was 23.30% per year. The lowest was -12.40% per year. And the median was 6.30% per year.

As of today (2024-04-19), Hasbro's current stock price is $54.94. Hasbro's E10 for the quarter that ended in Dec. 2023 was $2.12. Hasbro's Shiller PE Ratio of today is 25.92.

During the past 13 years, the highest Shiller PE Ratio of Hasbro was 39.39. The lowest was 14.10. And the median was 27.88.


Hasbro E10 Historical Data

The historical data trend for Hasbro's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hasbro Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.27 3.15 3.33 3.37 2.12

Hasbro Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.37 3.42 3.25 3.03 2.12

Competitive Comparison

For the Leisure subindustry, Hasbro's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hasbro Shiller PE Ratio Distribution

For the Travel & Leisure industry and Consumer Cyclical sector, Hasbro's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hasbro's Shiller PE Ratio falls into.



Hasbro E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hasbro's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-7.64/129.4194*129.4194
=-7.640

Current CPI (Dec. 2023) = 129.4194.

Hasbro Quarterly Data

per share eps CPI Adj_EPS
201403 0.240 99.695 0.312
201406 0.260 100.560 0.335
201409 1.400 100.428 1.804
201412 1.340 99.070 1.751
201503 0.210 99.621 0.273
201506 0.330 100.684 0.424
201509 1.640 100.392 2.114
201512 1.390 99.792 1.803
201603 0.380 100.470 0.489
201606 0.410 101.688 0.522
201609 2.030 101.861 2.579
201612 1.520 101.863 1.931
201703 0.540 102.862 0.679
201706 0.530 103.349 0.664
201709 2.090 104.136 2.597
201712 -0.040 104.011 -0.050
201803 -0.900 105.290 -1.106
201806 0.480 106.317 0.584
201809 2.060 106.507 2.503
201812 0.070 105.998 0.085
201903 0.210 107.251 0.253
201906 0.110 108.070 0.132
201909 1.670 108.329 1.995
201912 2.010 108.420 2.399
202003 -0.510 108.902 -0.606
202006 -0.250 108.767 -0.297
202009 1.610 109.815 1.897
202012 0.760 109.897 0.895
202103 0.840 111.754 0.973
202106 -0.170 114.631 -0.192
202109 1.830 115.734 2.046
202112 0.590 117.630 0.649
202203 0.440 121.301 0.469
202206 1.020 125.017 1.056
202209 0.930 125.227 0.961
202212 -0.930 125.222 -0.961
202303 -0.160 127.348 -0.163
202306 -1.690 128.729 -1.699
202309 -1.230 129.860 -1.226
202312 -7.640 129.419 -7.640

Add all the adjusted EPS together and divide 10 will get our e10.


Hasbro  (NAS:HAS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hasbro's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=54.94/2.12
=25.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hasbro was 39.39. The lowest was 14.10. And the median was 27.88.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hasbro E10 Related Terms

Thank you for viewing the detailed overview of Hasbro's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hasbro (Hasbro) Business Description

Address
1027 Newport Avenue, P.O. Box 1059, Pawtucket, RI, USA, 02861-1059
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Nerf, and Magic: The Gathering. Ownership stakes in Discovery Family, which offers programming around Hasbro brands, and production capabilities (some of which are set to be divested) from Entertainment One helped bolster Hasbro's multichannel presence. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and tied up with Dungeons & Dragons Beyond in 2022, offering the firm access 10 million digital tabletop players.
Executives
Matthew Edward Austin officer: EVP & Chief Revenue Officer HASBRO, INC., 1027 NEWPORT AVENUE, PAWTUCKET RI 02861
Gina M Goetter officer: EVP & CFO C/O HASBRO, INC., 1027 NEWPORT AVENUE, PAWTUCKET RI 02861
Timothy J. Kilpin officer: President, Toy, Lic & Ent HASBRO, INC., 1027 NEWPORT AVENUE, PAWTUCKET RI 02861
Najuma Atkinson officer: EVP & Chief People Officer C/O HASBRO, INC., 1011 NEWPORT AVE, PAWTUCKET RI 02861
Cynthia W Williams officer: President, WOTC C/O WIZARDS OF THE COAST LLC, 1600 LIND AVENUE, SW, STE 400, RENTON WA 98055
Michael Raymond Burns director 2700 COLORADO AVENUE, STE 200, SANTA MONICA CA 90404
Christian P Cocks officer: President & COO, WOTC C/O HASBRO, INC., 1011 NEWPORT AVE, PAWTUCKET RI 02861
Blake J Jorgensen director 209 REDWOOD SHORES PARKWAY, REDWOOD CITY CA 94065
Elizabeth Hamren director 101 NORTH BRAND BOULEVARD, 11TH FLOOR, GLENDALE CA 91203
Tarrant L. Sibley officer: SVP,Chief Legal Officer & Sec C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Courtney Thomas J Jr. officer: EVP, Global Operations C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Deborah Thomas officer: Sr. VP and Controller C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02862
Michael Hogg officer: EVP, Chief Commercial Officer C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Eric Nyman officer: Chief Consumer Officer & COO C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Brian Goldner officer: President, Toy C/O HASBRO INC, 1027 NEWPORT AVENUE, PAWTUCKET RI 02862

Hasbro (Hasbro) Headlines

From GuruFocus

Hasbro Inc Fireside Chat Hosted by Berenberg Transcript

By GuruFocus Research 01-23-2024

Hasbro Inc Investor Event 2021 Transcript

By GuruFocus Research 01-23-2024

Q4 2022 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2023 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2021 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2022 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Hasbro Inc Investor Day Transcript

By GuruFocus Research 01-23-2024