GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Harmonic Inc (NAS:HLIT) » Definitions » E10

Harmonic (Harmonic) E10

: $-0.30 (As of Dec. 2023)
View and export this data going back to 1995. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Harmonic's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.720. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-0.30 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was 4.10% per year. During the past 5 years, the average E10 Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Harmonic was 71.00% per year. The lowest was -72.90% per year. And the median was 1.35% per year.

As of today (2024-04-18), Harmonic's current stock price is $10.03. Harmonic's E10 for the quarter that ended in Dec. 2023 was $-0.30. Harmonic's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Harmonic was 180.50. The lowest was 55.58. And the median was 107.86.


Harmonic E10 Historical Data

The historical data trend for Harmonic's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harmonic Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.31 -0.34 -0.34 -0.31 -0.30

Harmonic Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.31 -0.32 -0.32 -0.38 -0.30

Competitive Comparison

For the Communication Equipment subindustry, Harmonic's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harmonic Shiller PE Ratio Distribution

For the Hardware industry and Technology sector, Harmonic's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Harmonic's Shiller PE Ratio falls into.



Harmonic E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harmonic's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.72/129.4194*129.4194
=0.720

Current CPI (Dec. 2023) = 129.4194.

Harmonic Quarterly Data

per share eps CPI Adj_EPS
201403 -0.060 99.695 -0.078
201406 -0.390 100.560 -0.502
201409 0.010 100.428 0.013
201412 -0.060 99.070 -0.078
201503 -0.030 99.621 -0.039
201506 -0.010 100.684 -0.013
201509 -0.050 100.392 -0.064
201512 -0.080 99.792 -0.104
201603 -0.330 100.470 -0.425
201606 -0.270 101.688 -0.344
201609 -0.210 101.861 -0.267
201612 -0.130 101.863 -0.165
201703 -0.300 102.862 -0.377
201706 -0.390 103.349 -0.488
201709 -0.190 104.136 -0.236
201712 -0.140 104.011 -0.174
201803 -0.160 105.290 -0.197
201806 -0.030 106.317 -0.037
201809 -0.090 106.507 -0.109
201812 0.040 105.998 0.049
201903 -0.130 107.251 -0.157
201906 -0.130 108.070 -0.156
201909 0.120 108.329 0.143
201912 0.060 108.420 0.072
202003 -0.230 108.902 -0.273
202006 -0.160 108.767 -0.190
202009 -0.060 109.815 -0.071
202012 0.130 109.897 0.153
202103 -0.060 111.754 -0.069
202106 -0.020 114.631 -0.023
202109 0.010 115.734 0.011
202112 0.180 117.630 0.198
202203 -0.010 121.301 -0.011
202206 0.140 125.017 0.145
202209 0.080 125.227 0.083
202212 0.050 125.222 0.052
202303 0.040 127.348 0.041
202306 0.010 128.729 0.010
202309 -0.060 129.860 -0.060
202312 0.720 129.419 0.720

Add all the adjusted EPS together and divide 10 will get our e10.


Harmonic  (NAS:HLIT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Harmonic was 180.50. The lowest was 55.58. And the median was 107.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Harmonic E10 Related Terms

Thank you for viewing the detailed overview of Harmonic's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Harmonic (Harmonic) Business Description

Traded in Other Exchanges
Address
2590 Orchard Parkway, San Jose, CA, USA, 95131
Harmonic Inc designs and manufactures video infrastructure products and system solutions to deliver video and broadband services to consumer devices. The firm operates in two segments: Video, which sells video processing, production, and playout solutions to cable operators and satellite and telecommunications providers; and Broadband which sells broadband access solutions and related services. Majority of the revenue generated from the company is from United States.
Executives
Walter Jankovic officer: Chief Financial Officer 2950 ORCHARD PARKWAY, SAN JOSE CA 95131
Jeremy Rosenberg officer: Interim CFO & SVP Bus Dev 2590 ORCHARD PARKWAY, SAN JOSE CA 95131
Patrick Harshman officer: President, BAN Division 2950 ORCHARD PARKWAY, SAN JOSE CA 95131
Nimrod Ben-natan officer: VP, Solutions & Strategy 2950 ORCHARD PARKWAY, SAN JOSE CA 95131
Neven Haltmayer officer: Vice President, R&D 549 BALTIC WAY, SUNNYVALE CA 94089
Sanjay Kalra officer: Chief Financial Officer HARMONIC INC., 4300 NORTH FIRST STREET, SAN JOSE CA 95134
Ian Graham officer: SVP, Intl Sales & Video Svcs 2950 ORCHARD PARKWAY, SAN JOSE CA 95131
Sophia Kim director 2590 ORCHARD PARKWAY, SAN JOSE CA 95131
Nikos Theodosopoulos director C/O ARISTA NETWORKS, INC., 5453 GREAT AMERICA PARKWAY, SANTA CLARA CA 95054
Daniel T Whalen director 2055 BENJAMIN CIRCLE, WALL NJ 07719
David Krall director C/O AVID TECHNOLOGY INC, ONE PARK WEST, TEWKSBURY MA 01876
Eric Louvet officer: SVP Sales NA & APAC 4300 NORTH FIRST STREET, SAN JOSE CA 95134
Susan Swenson director C/O PALM INC, 5470 GREAT AMERICAN PARKWAY MS12116, SANTA CLARA CA 95052
Deborah Clifford director 4300 NORTH FIRST STREET, SAN JOSE CA 95134
William F Reddersen director