Note: As E10 is a main component used to calculate Shiller PE Ratio. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation sectione below is only for demostration purpose.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.
Warner Bros. Discovery's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.00 for the trailing ten years ended in Dec. 2023.
During the past 12 months, Warner Bros. Discovery's average E10 Growth Rate was -19.40% per year.
During the past 3 years, the average E10 Growth Rate was -11.70% per year.
During the past 5 years, the average E10 Growth Rate was -2.10% per year.
During the past 10 years, the average E10 Growth Rate was 6.50% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.
During the past 13 years, the highest 3-Year average E10 Growth Rate of Warner Bros. Discovery was 20.60% per year. The lowest was -11.70% per year. And the median was 10.50% per year.
As of today (2024-04-16), Warner Bros. Discovery's current stock price is $26.65. Warner Bros. Discovery's E10 for the quarter that ended in Dec. 2023 was $0.00. Warner Bros. Discovery's Shiller PE Ratio of today is .
During the past 13 years, the highest Shiller PE Ratio of Warner Bros. Discovery was 69.91. The lowest was 6.50. And the median was 23.07.
Warner Bros. Discovery E10 Historical Data
The historical data trend for Warner Bros. Discovery's E10 can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
|
Warner Bros. Discovery Annual Data
|
|
Trend |
Dec14 |
Dec15 |
Dec16 |
Dec17 |
Dec18 |
Dec19 |
Dec20 |
Dec21 |
Dec22 |
Dec23 |
| E10 |
|
|
|
|
|
|
1.41 |
1.50 |
1.82 |
3.63 |
- |
|
Warner Bros. Discovery Quarterly Data
|
|
Mar19 |
Jun19 |
Sep19 |
Dec19 |
Mar20 |
Jun20 |
Sep20 |
Dec20 |
Mar21 |
Jun21 |
Sep21 |
Dec21 |
Mar22 |
Jun22 |
Sep22 |
Dec22 |
Mar23 |
Jun23 |
Sep23 |
Dec23 |
| E10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.63 |
2.17 |
2.42 |
2.65 |
- |
Competitive Comparison
For the Entertainment subindustry, Warner Bros. Discovery's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Warner Bros. Discovery Shiller PE Ratio Distribution
For the Media - Diversified industry and Communication Services sector, Warner Bros. Discovery's Shiller PE Ratio distribution charts can be found below:
* The bar in red indicates where Warner Bros. Discovery's Shiller PE Ratio falls into.
Warner Bros. Discovery E10 Calculation
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.
What is E10? How do we calculate E10?
E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.
We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, Warner Bros. Discovery's adjusted earnings per share data for the three months ended in Dec. 2023 was:
Current CPI (Dec. 2023) = 129.4194.
Warner Bros. Discovery Quarterly Data
|
per share eps |
CPI |
Adj_EPS |
| 201403 |
0.330 |
99.695 |
0.428 |
| 201406 |
0.540 |
100.560 |
0.695 |
| 201409 |
0.410 |
100.428 |
0.528 |
| 201412 |
0.380 |
99.070 |
0.496 |
| 201503 |
0.370 |
99.621 |
0.481 |
| 201506 |
0.440 |
100.684 |
0.566 |
| 201509 |
0.430 |
100.392 |
0.554 |
| 201512 |
0.340 |
99.792 |
0.441 |
| 201603 |
0.420 |
100.470 |
0.541 |
| 201606 |
0.660 |
101.688 |
0.840 |
| 201609 |
0.360 |
101.861 |
0.457 |
| 201612 |
0.520 |
101.863 |
0.661 |
| 201703 |
0.370 |
102.862 |
0.466 |
| 201706 |
0.640 |
103.349 |
0.801 |
| 201709 |
0.380 |
104.136 |
0.472 |
| 201712 |
-1.990 |
104.011 |
-2.476 |
| 201803 |
-0.010 |
105.290 |
-0.012 |
| 201806 |
0.300 |
106.317 |
0.365 |
| 201809 |
0.160 |
106.507 |
0.194 |
| 201812 |
0.380 |
105.998 |
0.464 |
| 201903 |
0.530 |
107.251 |
0.640 |
| 201906 |
1.330 |
108.070 |
1.593 |
| 201909 |
0.350 |
108.329 |
0.418 |
| 201912 |
0.670 |
108.420 |
0.800 |
| 202003 |
0.550 |
108.902 |
0.654 |
| 202006 |
0.400 |
108.767 |
0.476 |
| 202009 |
0.440 |
109.815 |
0.519 |
| 202012 |
0.420 |
109.897 |
0.495 |
| 202103 |
0.210 |
111.754 |
0.243 |
| 202106 |
1.010 |
114.631 |
1.140 |
| 202109 |
0.240 |
115.734 |
0.268 |
| 202112 |
0.080 |
117.630 |
0.088 |
| 202203 |
0.690 |
121.301 |
0.736 |
| 202206 |
-1.500 |
125.017 |
-1.553 |
| 202209 |
-0.950 |
125.227 |
-0.982 |
| 202212 |
-0.820 |
125.222 |
-0.847 |
| 202303 |
-0.440 |
127.348 |
-0.447 |
| 202306 |
-0.510 |
128.729 |
-0.513 |
| 202309 |
-0.170 |
129.860 |
-0.169 |
| 202312 |
0.000 |
129.419 |
0.000 |
Add all the adjusted EPS together and divide 10 will get our e10.
Warner Bros. Discovery (LTS:0IBD) Business Description
Traded in Other Exchanges
Address
230 Park Avenue South, New York, NY, USA, 10003
Warner Bros. Discovery, the result of combining two large media firms, is one of the largest media firms in the world with tremendous scale and reach. The new company owns some of the biggest global networks including HBO, Discovery, CNN, and TLC and well-known franchises like Superman, Rick and Morty, and Game of Thrones. The firm's content production studios include Warner Bros., HBO, Discovery Studios, DC Films, and Cartoon Network Studios. The company operates two major streaming services, Max and Discovery+.
Warner Bros. Discovery (LTS:0IBD) Headlines
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
LTS:0IBD has been successfully added to your