GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Masco Corp (NYSE:MAS) » Definitions » E10
中文

Masco (MAS) E10 : $3.02 (As of Dec. 2023)


View and export this data going back to 1969. Start your Free Trial

What is Masco E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Masco's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.850. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.02 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Masco's average E10 Growth Rate was 14.80% per year. During the past 3 years, the average E10 Growth Rate was 23.60% per year. During the past 5 years, the average E10 Growth Rate was 50.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Masco was 442.90% per year. The lowest was -57.50% per year. And the median was 4.85% per year.

As of today (2024-04-24), Masco's current stock price is $69.74. Masco's E10 for the quarter that ended in Dec. 2023 was $3.02. Masco's Shiller PE Ratio of today is 23.09.

During the past 13 years, the highest Shiller PE Ratio of Masco was 4590.00. The lowest was 16.85. And the median was 72.11.


Masco E10 Historical Data

The historical data trend for Masco's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Masco E10 Chart

Masco Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.78 1.60 2.09 2.63 3.02

Masco Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.75 2.87 2.96 3.02

Competitive Comparison of Masco's E10

For the Building Products & Equipment subindustry, Masco's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masco's Shiller PE Ratio Distribution in the Construction Industry

For the Construction industry and Industrials sector, Masco's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Masco's Shiller PE Ratio falls into.



Masco E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masco's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.85/129.4194*129.4194
=0.850

Current CPI (Dec. 2023) = 129.4194.

Masco Quarterly Data

per share eps CPI Adj_EPS
201403 0.210 99.695 0.273
201406 0.390 100.560 0.502
201409 1.510 100.428 1.946
201412 0.280 99.070 0.366
201503 0.180 99.621 0.234
201506 0.300 100.684 0.386
201509 0.320 100.392 0.413
201512 0.220 99.792 0.285
201603 0.320 100.470 0.412
201606 0.450 101.688 0.573
201609 0.400 101.861 0.508
201612 0.300 101.863 0.381
201703 0.430 102.862 0.541
201706 0.510 103.349 0.639
201709 0.480 104.136 0.597
201712 0.270 104.011 0.336
201803 0.470 105.290 0.578
201806 0.680 106.317 0.828
201809 0.580 106.507 0.705
201812 0.640 105.998 0.781
201903 0.390 107.251 0.471
201906 0.820 108.070 0.982
201909 0.440 108.329 0.526
201912 1.590 108.420 1.898
202003 1.920 108.902 2.282
202006 0.850 108.767 1.011
202009 1.050 109.815 1.237
202012 0.740 109.897 0.871
202103 0.340 111.754 0.394
202106 -0.140 114.631 -0.158
202109 0.890 115.734 0.995
202112 0.547 117.630 0.602
202203 0.970 121.301 1.035
202206 1.180 125.017 1.222
202209 0.970 125.227 1.002
202212 0.510 125.222 0.527
202303 0.900 127.348 0.915
202306 1.160 128.729 1.166
202309 1.100 129.860 1.096
202312 0.850 129.419 0.850

Add all the adjusted EPS together and divide 10 will get our e10.


Masco  (NYSE:MAS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Masco's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=69.74/3.02
=23.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Masco was 4590.00. The lowest was 16.85. And the median was 72.11.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Masco E10 Related Terms

Thank you for viewing the detailed overview of Masco's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Masco (MAS) Business Description

Traded in Other Exchanges
Address
17450 College Parkway, Livonia, MI, USA, 48152
Masco manufactures a variety of home improvement and building products. The company's $5.3 billion plumbing segment, led by the Delta and Hansgrohe brands, sells faucets, showerheads, and other related plumbing fixtures and components. The $3.4 billion decorative architectural segment primarily sells paints and other coatings under the Behr and Kilz brands, but it also sells builder hardware and lighting products.
Executives
Kenneth G. Cole officer: VP, General Counsel and Sec. 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Jai Shah officer: VP - Chief HR Officer 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Richard J. Westenberg officer: VP and CFO 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Donald R Parfet director C/O 350 E MICHIGAN AVENUE STE 500, APJOHN GROUP LLC, KALAMAZOO MI 49007
Renee Straber officer: VP - Chief HR Officer 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Keith J. Allman director, officer: President and CEO 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Reddy Sandeep director C/O GUESS?, INC., 1444 SOUTH ALAMEDA STREET, LOS ANGELES CA 90021
David A. Chaika officer: Interim CFO 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Jonathon Nudi director GENERAL MILLS, INC., ONE GENERAL MILLS BLVD, MINNEAPOLIS MN 55426
John G Sznewajs officer: VP Corp. Development&Treasurer 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Imran Ahmad officer: Group President 17450 COLLEGE PARKWAY, LIVONIA MI 48152
Turner Reginald M Jr director 500 WOODWARD AVE, SUITE 3500, DETROIT MI 48226
Stevens Charles K. Iii director 300 RENAISSANCE CENTER, M/C: 482-C25-A36, DETROIT MI 48265-3000
Aine Denari director C/O BRUNSWICK CORPORATION, 26125 N. RIVERWOODS BLVD. #500, METTAWA IL 60045
Robin L Zondervan officer: VP, Controller and CAO 901 44TH STREET SE, GRAND RAPIDS MI 49508

Masco (MAS) Headlines

From GuruFocus

Masco Corp at Goldman Sachs Retail Conference Transcript

By GuruFocus Research 01-23-2024

Q4 2019 Masco Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2023 Masco Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2022 Masco Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2020 Masco Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 Masco Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024