GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Canadian National Railway Co (MEX:CNI) » Definitions » E10

Canadian National Railway Co (MEX:CNI) E10 : MXN104.18 (As of Sep. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Canadian National Railway Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Canadian National Railway Co's adjusted earnings per share data for the three months ended in Sep. 2024 was MXN25.002. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN104.18 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Canadian National Railway Co's average E10 Growth Rate was 7.50% per year. During the past 3 years, the average E10 Growth Rate was 12.10% per year. During the past 5 years, the average E10 Growth Rate was 10.60% per year. During the past 10 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Canadian National Railway Co was 15.80% per year. The lowest was 9.40% per year. And the median was 12.25% per year.

As of today (2024-12-14), Canadian National Railway Co's current stock price is MXN2314.00. Canadian National Railway Co's E10 for the quarter that ended in Sep. 2024 was MXN104.18. Canadian National Railway Co's Shiller PE Ratio of today is 22.21.

During the past 13 years, the highest Shiller PE Ratio of Canadian National Railway Co was 33.99. The lowest was 20.88. And the median was 27.22.


Canadian National Railway Co E10 Historical Data

The historical data trend for Canadian National Railway Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canadian National Railway Co E10 Chart

Canadian National Railway Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.80 76.30 88.53 92.79 85.29

Canadian National Railway Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86.18 85.29 85.36 95.66 104.18

Competitive Comparison of Canadian National Railway Co's E10

For the Railroads subindustry, Canadian National Railway Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canadian National Railway Co's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Canadian National Railway Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Canadian National Railway Co's Shiller PE Ratio falls into.



Canadian National Railway Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Canadian National Railway Co's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=25.002/127.2847*127.2847
=25.002

Current CPI (Sep. 2024) = 127.2847.

Canadian National Railway Co Quarterly Data

per share eps CPI Adj_EPS
201412 13.174 98.367 17.047
201503 10.390 99.789 13.253
201506 13.958 100.500 17.678
201509 16.050 100.421 20.343
201512 14.796 99.947 18.843
201603 13.015 101.054 16.393
201606 15.777 102.002 19.688
201609 18.439 101.765 23.063
201612 20.402 101.449 25.598
201703 16.316 102.634 20.235
201706 18.491 103.029 22.844
201709 18.770 103.345 23.118
201712 53.525 103.345 65.924
201803 14.047 105.004 17.028
201806 26.499 105.557 31.954
201809 22.100 105.636 26.629
201812 22.797 105.399 27.531
201903 15.668 106.979 18.642
201906 27.175 107.690 32.120
201909 24.750 107.611 29.275
201912 17.472 107.769 20.636
202003 23.851 107.927 28.129
202006 13.115 108.401 15.400
202009 23.043 108.164 27.116
202012 22.207 108.559 26.037
202103 22.280 110.298 25.711
202106 23.783 111.720 27.096
202109 38.459 112.905 43.357
202112 27.245 113.774 30.480
202203 20.603 117.646 22.291
202206 30.168 120.806 31.786
202209 32.120 120.648 33.887
202212 30.137 120.964 31.712
202303 23.975 122.702 24.870
202306 22.711 124.203 23.274
202309 21.756 125.230 22.113
202312 41.626 125.072 42.362
202403 21.089 126.258 21.261
202406 23.393 127.522 23.350
202409 25.002 127.285 25.002

Add all the adjusted EPS together and divide 10 will get our e10.


Canadian National Railway Co  (MEX:CNI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Canadian National Railway Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2314.00/104.18
=22.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Canadian National Railway Co was 33.99. The lowest was 20.88. And the median was 27.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Canadian National Railway Co E10 Related Terms

Thank you for viewing the detailed overview of Canadian National Railway Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Canadian National Railway Co Business Description

Address
935 de La Gauchetiere Street West, Montreal, QC, CAN, H3B 2M9
Canadian National's railway spans Canada from coast to coast and extends through Chicago to the Gulf of Mexico. In 2023, CN generated CAD 16.8 billion in revenue by hauling intermodal containers (23% of consolidated revenue), petroleum and chemicals (19%), grain and fertilizers (19%), forest products (12%), metals and minerals (12%), automotive shipments (6%), and coal (6%). Other items constitute the remaining revenue.

Canadian National Railway Co Headlines