GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Nike Inc (NYSE:NKE) » Definitions » E10

Nike (NKE) E10 : USD2.95 (As of Feb. 2024)


View and export this data going back to 1990. Start your Free Trial

What is Nike E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Nike's adjusted earnings per share data for the three months ended in Feb. 2024 was USD0.770. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is USD2.95 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Nike's average E10 Growth Rate was 7.30% per year. During the past 3 years, the average E10 Growth Rate was 15.70% per year. During the past 5 years, the average E10 Growth Rate was 12.60% per year. During the past 10 years, the average E10 Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Nike was 26.00% per year. The lowest was 5.80% per year. And the median was 15.70% per year.

As of today (2024-04-25), Nike's current stock price is USD93.05. Nike's E10 for the quarter that ended in Feb. 2024 was USD2.95. Nike's Shiller PE Ratio of today is 31.54.

During the past 13 years, the highest Shiller PE Ratio of Nike was 81.51. The lowest was 30.12. And the median was 44.55.


Nike E10 Historical Data

The historical data trend for Nike's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nike E10 Chart

Nike Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.75 1.80 2.12 2.54 2.79

Nike Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.75 2.79 2.86 2.92 2.95

Competitive Comparison of Nike's E10

For the Footwear & Accessories subindustry, Nike's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nike's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nike's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Nike's Shiller PE Ratio falls into.



Nike E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nike's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=0.77/129.4194*129.4194
=0.770

Current CPI (Feb. 2024) = 129.4194.

Nike Quarterly Data

per share eps CPI Adj_EPS
201405 0.390 100.373 0.503
201408 0.545 100.352 0.703
201411 0.370 99.635 0.481
201502 0.447 99.032 0.584
201505 0.490 100.333 0.632
201508 0.670 100.548 0.862
201511 0.450 100.135 0.582
201602 0.550 100.040 0.712
201605 0.490 101.355 0.626
201608 0.730 101.617 0.930
201611 0.497 101.829 0.632
201702 0.680 102.779 0.856
201705 0.600 103.256 0.752
201708 0.570 103.587 0.712
201711 0.460 104.072 0.572
201802 -0.570 105.052 -0.702
201805 0.693 106.148 0.845
201808 0.670 106.383 0.815
201811 0.520 106.338 0.633
201902 0.680 106.649 0.825
201905 0.620 108.048 0.743
201908 0.860 108.245 1.028
201911 0.700 108.519 0.835
202002 0.530 109.139 0.628
202005 -0.510 108.175 -0.610
202008 0.950 109.662 1.121
202011 0.780 109.793 0.919
202102 0.900 110.968 1.050
202105 0.930 113.576 1.060
202108 1.160 115.421 1.301
202111 0.830 117.269 0.916
202202 0.870 119.703 0.941
202205 0.900 123.323 0.944
202208 0.930 124.958 0.963
202211 0.850 125.607 0.876
202302 0.790 126.928 0.806
202305 0.660 128.314 0.666
202308 0.940 129.538 0.939
202311 1.030 129.548 1.029
202402 0.770 129.419 0.770

Add all the adjusted EPS together and divide 10 will get our e10.


Nike  (NYSE:NKE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Nike's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=93.05/2.95
=31.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Nike was 81.51. The lowest was 30.12. And the median was 44.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Nike E10 Related Terms

Thank you for viewing the detailed overview of Nike's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Nike (NKE) Business Description

Address
One Bowerman Drive, Beaverton, OR, USA, 97005-6453
Nike is the largest athletic footwear and apparel brand in the world. Key categories include basketball, running, and football (soccer). Footwear generates about two thirds of its sales. Its brands include Nike, Jordan, and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores, and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.
Executives
Mark G Parker officer: President ONE BOWERMAN DR, BEAVERTON OR 97005
Robert Holmes Swan director C/O EBAY INC., 2025 HAMILTON AVENUE, SAN JOSE CA 95125
Monique S. Matheson officer: EVP: HR ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Johanna Nielsen officer: VP: CORP CONTROLLER ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Matthew Friend officer: EVP: CFO ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Craig A. Williams officer: PRES: GEOGRAPHIES & MRKTPLACE 1680 CAPITAL ONE DR., MCLEAN VA 22102
Maria Henry director C/O THE HILLSHIRE BRANDS COMPANY, 3500 LACEY ROAD, DOWNERS GROVE IL 60515
Peter B. Henry director C/O NEW YORK UNIVERSITY/KAUFMAN MGT CNT, 44 WEST 4TH STREET, SUITE 11-160, NEW YORK CITY NY 10012
Monica Gil director ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Andrew Campion officer: EVP: CFO, other: EVP: CFO ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Rogers John W Jr director ARIEL CAPITAL MANAGEMENT, INC., 200 EAST RANDOLPH DRIVE, SUITE 2900, CHICAGO IL 60601
Ann M Miller officer: EVP & General Counsel ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Hilary K Krane officer: VP General Counsel ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Heidi O'neill officer: PRES: CONSUMER AND MKTPLC C/O SKULLCANDY, INC., 1441 WEST UTE BOULEVARD, SUITE 250, PARK CITY UT 84098
Elizabeth J Comstock director GENERAL ELECTRIC COMPANY, 41 FARNSWORTH STREET, BOSTON MA 02210

Nike (NKE) Headlines

From GuruFocus

Q1 2021 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike Inc: An Exploration into Its Intrinsic Value

By GuruFocus Research 01-11-2024

Q2 2022 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2020 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2021 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2020 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike Inc: An Exploration into Its Intrinsic Value

By GuruFocus Research 01-04-2024

Beyond Market Price: Uncovering Nike Inc's Intrinsic Value

By GuruFocus Research 01-18-2024

Q3 2022 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024