GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Hercules Capital Inc (NYSE:HTGC) » Definitions » E10
中文

Hercules Capital (Hercules Capital) E10 : $1.47 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Hercules Capital E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hercules Capital's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.780. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.47 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Hercules Capital's average E10 Growth Rate was 4.30% per year. During the past 3 years, the average E10 Growth Rate was 5.30% per year. During the past 5 years, the average E10 Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hercules Capital was 14.30% per year. The lowest was -0.70% per year. And the median was 5.30% per year.

As of today (2024-04-25), Hercules Capital's current stock price is $18.96. Hercules Capital's E10 for the quarter that ended in Dec. 2023 was $1.47. Hercules Capital's Shiller PE Ratio of today is 12.90.

During the past 13 years, the highest Shiller PE Ratio of Hercules Capital was 161.40. The lowest was 6.51. And the median was 12.93.


Hercules Capital E10 Historical Data

The historical data trend for Hercules Capital's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hercules Capital E10 Chart

Hercules Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.06 1.26 1.36 1.41 1.47

Hercules Capital Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.46 1.50 1.45 1.47

Competitive Comparison of Hercules Capital's E10

For the Asset Management subindustry, Hercules Capital's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hercules Capital's Shiller PE Ratio Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Hercules Capital's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hercules Capital's Shiller PE Ratio falls into.



Hercules Capital E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hercules Capital's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.78/129.4194*129.4194
=0.780

Current CPI (Dec. 2023) = 129.4194.

Hercules Capital Quarterly Data

per share eps CPI Adj_EPS
201403 0.350 99.695 0.454
201406 0.200 100.560 0.257
201409 0.230 100.428 0.296
201412 0.320 99.070 0.418
201503 0.330 99.621 0.429
201506 0.030 100.684 0.039
201509 0.050 100.392 0.064
201512 0.200 99.792 0.259
201603 0.200 100.470 0.258
201606 0.130 101.688 0.165
201609 0.410 101.861 0.521
201612 0.170 101.863 0.216
201703 -0.070 102.862 -0.088
201706 0.400 103.349 0.501
201709 0.400 104.136 0.497
201712 0.220 104.011 0.274
201803 0.070 105.290 0.086
201806 0.590 106.317 0.718
201809 0.370 106.507 0.450
201812 -0.180 105.998 -0.220
201903 0.640 107.251 0.772
201906 0.490 108.070 0.587
201909 0.180 108.329 0.215
201912 0.420 108.420 0.501
202003 -0.270 108.902 -0.321
202006 0.550 108.767 0.654
202009 0.380 109.815 0.448
202012 1.310 109.897 1.543
202103 0.550 111.754 0.637
202106 0.650 114.631 0.734
202109 0.200 115.734 0.224
202112 0.030 117.630 0.033
202203 -0.030 121.301 -0.032
202206 -0.090 125.017 -0.093
202209 0.410 125.227 0.424
202212 0.470 125.222 0.486
202303 0.680 127.348 0.691
202306 0.660 128.729 0.664
202309 0.190 129.860 0.189
202312 0.780 129.419 0.780

Add all the adjusted EPS together and divide 10 will get our e10.


Hercules Capital  (NYSE:HTGC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hercules Capital's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=18.96/1.47
=12.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hercules Capital was 161.40. The lowest was 6.51. And the median was 12.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hercules Capital E10 Related Terms

Thank you for viewing the detailed overview of Hercules Capital's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hercules Capital (Hercules Capital) Business Description

Traded in Other Exchanges
Address
400 Hamilton Avenue, Suite 310, Palo Alto, CA, USA, 94301
Hercules Capital Inc is a specialty finance company engaged in providing senior secured loans to high-growth, venture capital-backed companies in a variety of technology, life sciences, and sustainable and renewable technology industries. It invests primarily in structured debt with warrants and, to a lesser extent, in senior debt and equity investments. The company lends to and invests in portfolio companies in various technology-related industries including technology, drug discovery and development, biotechnology, life sciences, healthcare, and sustainable and renewable technology.
Executives
Nikos Theodosopoulos director C/O ARISTA NETWORKS, INC., 5453 GREAT AMERICA PARKWAY, SANTA CLARA CA 95054
Christian Follmann officer: Chief Operating Officer C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Gayle A Crowell director
Wade Loo director C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Scott Bluestein officer: Chief Investment Officer 303 COLUMBUS AVENUE, APT 506, BOSTON MA 02116
Deanne Aguirre director C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Thomas J Fallon director C/O INFINERA CORPORATION, 140 CASPIAN COURT, SUNNYVALE CA 94089
Kiersten Zaza Botelho officer: General Counsel & CCO C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Paramjeet K Randhawa director C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Carol L Foster director C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Seth H Meyer officer: Chief Financial Officer C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Jorge Titinger director 7005 SOUTHFRONT ROAD, LIVERMORE CA 94551
Doreen Woo Ho director C/O HERCULES CAPITAL, INC., 400 HAMILTON AVENUE, SUITE 310, PALO ALTO CA 94301
Waldt Gerard R Jr. officer: Interim Chief Accounting Off 400 HAMILTON AVENUE SUITE 310, PALO ALTO CA 94301
Bradford C. Koenig director C/O GSV CAPITAL CORP., 2925 WOODSIDE ROAD, WOODSIDE CA 94062