GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » M3 Inc (TSE:2413) » Definitions » E10
中文

M3 (TSE:2413) E10 : 円45.32 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

M3 E10 Definition

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

M3's adjusted earnings per share data for the three months ended in Dec. 2023 was 円19.440. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円45.32 for the trailing ten years ended in Dec. 2023.

During the past 12 months, M3's average E10 Growth Rate was 16.90% per year. During the past 3 years, the average E10 Growth Rate was 28.80% per year. During the past 5 years, the average E10 Growth Rate was 29.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of M3 was 29.90% per year. The lowest was 27.50% per year. And the median was 28.80% per year.

As of today (2024-04-24), M3's current stock price is 円1905.50. M3's E10 for the quarter that ended in Dec. 2023 was 円45.32. M3's Shiller PE Ratio of today is 42.05.

During the past 13 years, the highest Shiller PE Ratio of M3 was 478.23. The lowest was 39.49. And the median was 150.45.


M3 E10 Historical Data

The historical data trend for M3's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

M3 E10 Chart

M3 Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.79 18.75 23.67 32.70 40.08

M3 Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.76 40.08 41.89 43.59 45.32

Competitive Comparison of M3's E10

For the Health Information Services subindustry, M3's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M3 Shiller PE Ratio Distribution

For the Healthcare Providers & Services industry and Healthcare sector, M3's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where M3's Shiller PE Ratio falls into.



M3 E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M3's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=19.44/106.8000*106.8000
=19.440

Current CPI (Dec. 2023) = 106.8000.

M3 Quarterly Data

per share eps CPI Adj_EPS
201403 3.270 95.700 3.649
201406 3.465 98.000 3.776
201409 3.345 98.500 3.627
201412 4.720 97.900 5.149
201503 3.530 97.900 3.851
201506 4.605 98.400 4.998
201509 3.975 98.500 4.310
201512 5.980 98.100 6.510
201603 4.745 97.900 5.176
201606 5.290 98.100 5.759
201609 4.860 98.000 5.296
201612 8.045 98.400 8.732
201703 6.505 98.100 7.082
201706 6.145 98.500 6.663
201709 5.270 98.800 5.697
201712 9.240 99.400 9.928
201803 7.310 99.200 7.870
201806 7.130 99.200 7.676
201809 6.000 99.900 6.414
201812 9.350 99.700 10.016
201903 7.710 99.700 8.259
201906 7.240 99.800 7.748
201909 7.240 100.100 7.725
201912 9.970 100.500 10.595
202003 7.440 100.300 7.922
202006 9.520 99.900 10.178
202009 12.130 99.900 12.968
202012 17.670 99.300 19.005
202103 16.360 99.900 17.490
202106 23.210 99.500 24.913
202109 36.830 100.100 39.295
202112 22.640 100.100 24.155
202203 11.300 101.100 11.937
202206 17.850 101.800 18.727
202209 17.570 103.100 18.201
202212 22.400 104.100 22.981
202303 14.350 104.400 14.680
202306 18.270 105.200 18.548
202309 16.180 106.200 16.271
202312 19.440 106.800 19.440

Add all the adjusted EPS together and divide 10 will get our e10.


M3  (TSE:2413) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

M3's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1905.50/45.32
=42.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of M3 was 478.23. The lowest was 39.49. And the median was 150.45.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


M3 E10 Related Terms

Thank you for viewing the detailed overview of M3's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


M3 (TSE:2413) Business Description

Traded in Other Exchanges
Address
Akasaka Intercity 10th floor, 1-11-44 Akasaka, Minato-ku, Tokyo, JPN, 105-0012
M3, Inc. is a Japan-based company engaged in providing medical-related services through the use of the Internet. It also supports marketing of pharmaceutical companies and medical equipment manufacturers. The company's business segment includes, Medical Portal segment, Evidence Solution segment, Overseas segment, Clinical Platform segment, Sales Platform segment, and Others. The company generates the majority of its revenue from Medical Portal segment.

M3 (TSE:2413) Headlines

No Headlines