GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Vale SA (NYSE:VALE) » Definitions » E10

Vale (VALE) E10

: $1.37 (As of Dec. 2023)
View and export this data going back to 2002. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Vale's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.560. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.37 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Vale's average E10 Growth Rate was 21.00% per year. During the past 3 years, the average E10 Growth Rate was 49.20% per year. During the past 5 years, the average E10 Growth Rate was 24.20% per year. During the past 10 years, the average E10 Growth Rate was -0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Vale was 49.20% per year. The lowest was -20.40% per year. And the median was -4.90% per year.

As of today (2024-04-19), Vale's current stock price is $12.005. Vale's E10 for the quarter that ended in Dec. 2023 was $1.37. Vale's Shiller PE Ratio of today is 8.76.

During the past 13 years, the highest Shiller PE Ratio of Vale was 50.75. The lowest was 2.11. And the median was 11.95.


Vale E10 Historical Data

The historical data trend for Vale's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vale Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.39 0.63 1.05 1.37

Vale Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.05 1.11 1.20 1.16 1.37

Competitive Comparison

For the Other Industrial Metals & Mining subindustry, Vale's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vale Shiller PE Ratio Distribution

For the Metals & Mining industry and Basic Materials sector, Vale's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Vale's Shiller PE Ratio falls into.



Vale E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vale's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.56/156.2729*156.2729
=0.560

Current CPI (Dec. 2023) = 156.2729.

Vale Quarterly Data

per share eps CPI Adj_EPS
201403 0.490 90.447 0.847
201406 0.280 91.838 0.476
201409 -0.280 92.602 -0.473
201412 -0.360 94.194 -0.597
201503 -0.610 97.799 -0.975
201506 0.330 100.006 0.516
201509 -0.410 101.392 -0.632
201512 -1.640 104.247 -2.458
201603 0.340 106.979 0.497
201606 0.210 108.851 0.301
201609 0.110 109.986 0.156
201612 0.100 110.802 0.141
201703 0.480 111.869 0.671
201706 0.000 112.115 0.000
201709 0.430 112.777 0.596
201712 0.150 114.068 0.206
201803 0.300 114.868 0.408
201806 0.010 117.038 0.013
201809 0.270 117.881 0.358
201812 0.730 118.340 0.964
201903 -0.320 120.124 -0.416
201906 -0.030 120.977 -0.039
201909 0.320 121.292 0.412
201912 -0.300 123.436 -0.380
202003 0.050 124.092 0.063
202006 0.190 123.557 0.240
202009 0.570 125.095 0.712
202012 0.140 129.012 0.170
202103 1.080 131.660 1.282
202106 1.490 133.871 1.739
202109 0.760 137.913 0.861
202112 1.110 141.992 1.222
202203 0.930 146.537 0.992
202206 1.320 149.784 1.377
202209 0.980 147.800 1.036
202212 0.830 150.207 0.864
202303 0.410 153.352 0.418
202306 0.200 154.519 0.202
202309 0.660 155.464 0.663
202312 0.560 156.273 0.560

Add all the adjusted EPS together and divide 10 will get our e10.


Vale  (NYSE:VALE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Vale's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=12.005/1.37
=8.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Vale was 50.75. The lowest was 2.11. And the median was 11.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Vale E10 Related Terms

Thank you for viewing the detailed overview of Vale's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Vale (VALE) Business Description

Address
Praia de Botafogo, 186, Salas 501 a 1901, Botafogo, Rio de Janeiro, RJ, BRA, 22250-145
Vale is a large global miner and the world's largest producer of iron ore and pellets. In recent years the company has sold noncore assets such as its fertilizer, coal, and steel operations to concentrate on iron ore, nickel, and copper. Earnings are dominated by the bulk materials division, primarily iron ore and iron ore pellets. The base metals division is much smaller, consisting of nickel mines and smelters along with copper mines producing copper in concentrate. Vale has agreed to sell a minority 13% stake in its base metals business, which is expected to become effective early in 2024, and which is likely the first step in separating base metals and iron ore.

Vale (VALE) Headlines