GURUFOCUS.COM » STOCK LIST » Technology » Software » CDW Corp (NAS:CDW) » Definitions » Enterprise Value
中文

CDW (CDW) Enterprise Value

: $37,498 Mil (As of Today)
View and export this data going back to 2013. Start your Free Trial

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CDW's Enterprise Value is $37,498 Mil. CDW's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was $1,677 Mil. Therefore, CDW's EV-to-EBIT ratio for today is 22.36.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CDW's Enterprise Value is $37,498 Mil. CDW's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was $1,948 Mil. Therefore, CDW's EV-to-EBITDA ratio for today is 19.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CDW's Enterprise Value is $37,498 Mil. CDW's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was $21,376 Mil. Therefore, CDW's EV-to-Revenue ratio for today is 1.75.


CDW Enterprise Value Historical Data

The historical data trend for CDW's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CDW Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24,099.62 21,857.10 34,699.04 29,980.29 35,703.81

CDW Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29,980.29 32,521.35 30,937.90 32,465.44 35,703.81

Competitive Comparison

For the Information Technology Services subindustry, CDW's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW Enterprise Value Distribution

For the Software industry and Technology sector, CDW's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CDW's Enterprise Value falls into.



CDW Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CDW's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

CDW's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CDW  (NAS:CDW) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CDW's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=37498.131/1676.8
=22.36

CDW's current Enterprise Value is $37,498 Mil.
CDW's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,677 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CDW's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=37498.131/1947.5
=19.25

CDW's current Enterprise Value is $37,498 Mil.
CDW's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,948 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CDW's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=37498.131/21376
=1.75

CDW's current Enterprise Value is $37,498 Mil.
CDW's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $21,376 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CDW Enterprise Value Related Terms

Thank you for viewing the detailed overview of CDW's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


CDW (CDW) Business Description

Traded in Other Exchanges
Address
75 Tri-State International, Lincolnshire, Chicago, IL, USA, 60069
CDW Corp is a value-added reseller operating in the U.S. (95% of sales) and Canada (5%). The company has more than 100,000 products on its line of cards that range from notebooks to data center software. Roughly half of CDW's revenue comes from midsize and large businesses, with the remaining from small businesses, government agencies, education institutions, and health-care organizations.
Executives
Christina M Corley officer: See Remarks 780 AEC DRIVE, WOOD DALE IL 60191
Christine A Leahy officer: See Remarks
Kelly J Grier director 155 HARLEM AVE., GLENVIEW IL 60025
Donna F Zarcone director C/O HARLEY DAVIDSON, 3700 W. JUNEAU AVE, MILWAUKEE WI 53208
Marc Ellis Jones director C/O GARDNER DENVER HOLDINGS, INC., 222 EAST ERIE STREET, MILWAUKEE WI 53202
Carolyn Wiesenhahn officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Peter R Locy officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Miralles Albert Joseph Jr officer: See Remarks 151 N. FRANKLIN, CHICAGO IL 60606
Paul J Finnegan director, 10 percent owner PO BOX 2000, 3905 DAKOTA STREET SW, ALEXANDRIA MN 56308
Kebo Collin B. officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Frederick J. Kulevich officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Sanjay Mehrotra director C/O WESTERN DIGITAL CORPORATION, 3355 MICHELSON DRIVE, SUITE 100, IRVINE CA 92612
Anthony R Foxx director 2710 WYCLIFF ROAD, RALEIGH NC 27607
Ilaria Mocciaro officer: See Remarks 2301 PATRIOT BLVD, GLENVIEW IL 60026
Matthew A. Troka officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061

CDW (CDW) Headlines

From GuruFocus

Q2 2021 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2020 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2021 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2021 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

CDW Corp at Citi Global Technology Conference Transcript

By GuruFocus Research 01-22-2024

CDW Corp at Evercore TMT Conference Transcript

By GuruFocus Research 01-22-2024

Q4 2022 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

CDW Corp Annual Shareholders Meeting Transcript

By GuruFocus Research 01-22-2024