Switch to:
Chipotle Mexican Grill Inc  (NYSE:CMG) Enterprise Value: $12,453 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Chipotle Mexican Grill Inc's enterprise value is $12,453 Mil. Chipotle Mexican Grill Inc's EBIT for the trailing twelve months (TTM) ended in Sep. 2018 was $339 Mil. Therefore, Chipotle Mexican Grill Inc's EV/EBIT ratio for today is 36.76.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Chipotle Mexican Grill Inc's enterprise value is $12,453 Mil. Chipotle Mexican Grill Inc's EBITDA for the trailing twelve months (TTM) ended in Sep. 2018 was $529 Mil. Therefore, Chipotle Mexican Grill Inc's EV/EBITDA ratio for today is 23.54.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Chipotle Mexican Grill Inc's enterprise value is $12,453 Mil. Chipotle Mexican Grill Inc's Revenue for the trailing twelve months (TTM) ended in Sep. 2018 was $4,750 Mil. Therefore, Chipotle Mexican Grill Inc's EV/Revenue ratio for today is 2.62.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Chipotle Mexican Grill Inc Annual Data

Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15,953.99 20,482.29 14,010.61 10,452.87 7,592.56

Chipotle Mexican Grill Inc Quarterly Data

Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,160.15 7,592.56 8,461.55 11,422.47 11,960.30

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Chipotle Mexican Grill Inc Distribution

* The bar in red indicates where Chipotle Mexican Grill Inc's Enterprise Value falls into.



Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Chipotle Mexican Grill Inc's Enterprise Value for the fiscal year that ended in Dec. 2017 is calculated as

Chipotle Mexican Grill Inc's Enterprise Value for the quarter that ended in Sep. 2018 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Chipotle Mexican Grill Inc's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=12453.127/338.752
=36.76

Chipotle Mexican Grill Inc's current Enterprise Value is $12,453 Mil.
Chipotle Mexican Grill Inc's EBIT for the trailing twelve months (TTM) ended in Sep. 2018 was 63.361 (Dec. 2017 ) + 97.667 (Mar. 2018 ) + 113.279 (Jun. 2018 ) + 64.445 (Sep. 2018 ) = $339 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Chipotle Mexican Grill Inc's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=12453.127/528.956
=23.54

Chipotle Mexican Grill Inc's current Enterprise Value is $12,453 Mil.
Chipotle Mexican Grill Inc's EBITDA for the trailing twelve months (TTM) ended in Sep. 2018 was 104.803 (Dec. 2017 ) + 144.582 (Mar. 2018 ) + 162.472 (Jun. 2018 ) + 117.099 (Sep. 2018 ) = $529 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Chipotle Mexican Grill Inc's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=12453.127/4750.024
=2.62

Chipotle Mexican Grill Inc's current Enterprise Value is $12,453 Mil.
Chipotle Mexican Grill Inc's EBITDA for the trailing twelve months (TTM) ended in Sep. 2018 was 1110.1 (Dec. 2017 ) + 1148.397 (Mar. 2018 ) + 1266.52 (Jun. 2018 ) + 1225.007 (Sep. 2018 ) = $4,750 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK